Lindhardt Rådgivning ApS
CVR number: 38507869
Kong Minos Vej 51, 9210 Aalborg SØ
tel: 53809470
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 41.01 | 52.79 | 91.87 | 58.58 | 110.12 |
Employee benefit expenses | -0.15 | -17.80 | |||
EBIT | 41.01 | 52.64 | 74.07 | 58.58 | 110.12 |
Other financial expenses | -0.41 | -1.83 | -0.28 | ||
Pre-tax profit | 41.01 | 52.23 | 72.24 | 58.29 | 110.12 |
Income taxes | -9.02 | -11.48 | -16.10 | -12.80 | -24.20 |
Net earnings | 31.99 | 40.74 | 56.14 | 45.49 | 85.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 13.75 | 14.49 | |||
Current other receivables | 0.01 | 0.01 | |||
Short term receivables total | 0.01 | 13.76 | 14.49 | ||
Cash and bank deposits | 51.76 | 109.54 | 113.41 | 111.72 | 136.86 |
Cash and cash equivalents | 51.76 | 109.54 | 113.41 | 111.72 | 136.86 |
Balance sheet total (assets) | 51.76 | 109.55 | 127.16 | 111.72 | 151.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | -56.50 | 57.20 | 50.00 | ||
Retained earnings | 4.67 | 36.65 | 37.40 | -77.36 | -74.68 |
Profit of the financial year | 31.99 | 40.74 | 56.14 | 45.49 | 85.92 |
Shareholders equity total | 36.66 | 77.40 | 77.04 | 65.32 | 101.25 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 10.41 | 20.51 | 28.08 | 27.91 | 21.26 |
Other non-interest bearing current liabilities | 4.70 | 11.65 | 22.04 | 18.49 | 28.84 |
Current liabilities total | 15.11 | 32.16 | 50.13 | 46.39 | 50.10 |
Balance sheet total (liabilities) | 51.76 | 109.55 | 127.16 | 111.72 | 151.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.