Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E.S.M. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21169773
Brammingborgvej 4, Hovedg Mark 6740 Bramming
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 023.00 | 34.00 | 27.00 | 26.61 | 31.28 |
| Employee benefit expenses | -60.00 | - 162.00 | - 119.00 | - 108.90 | - 118.80 |
| Total depreciation | -12.00 | -11.00 | -11.00 | -10.79 | -10.79 |
| EBIT | 951.00 | - 139.00 | - 103.00 | -93.09 | -98.32 |
| Other financial income | 278.00 | 84.00 | 359.00 | 320.45 | 158.57 |
| Other financial expenses | -61.00 | - 332.00 | -72.00 | -76.23 | - 342.12 |
| Pre-tax profit | 1 168.00 | - 387.00 | 184.00 | 151.13 | - 281.87 |
| Income taxes | - 209.00 | 85.00 | -44.00 | -33.28 | -23.01 |
| Net earnings | 959.00 | - 302.00 | 140.00 | 117.85 | - 304.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 154.00 | 1 143.00 | 1 132.00 | 1 121.81 | 1 111.02 |
| Tangible assets total | 1 154.00 | 1 143.00 | 1 132.00 | 1 121.81 | 1 111.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 6.00 | 96.00 | 60.00 | 32.08 | 24.89 |
| Short term receivables total | 6.00 | 96.00 | 60.00 | 32.08 | 24.89 |
| Other current investments | 1 997.00 | 1 646.00 | 1 539.00 | 1 381.20 | 956.77 |
| Cash and bank deposits | 275.00 | 65.00 | 5.00 | 56.90 | 0.22 |
| Cash and cash equivalents | 2 272.00 | 1 711.00 | 1 544.00 | 1 438.10 | 956.99 |
| Balance sheet total (assets) | 3 432.00 | 2 950.00 | 2 736.00 | 2 591.99 | 2 092.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 60.00 | 122.00 | 100.00 | ||
| Retained earnings | 1 281.00 | 2 241.00 | 1 879.00 | 1 896.92 | 1 914.78 |
| Profit of the financial year | 959.00 | - 302.00 | 140.00 | 117.85 | - 304.87 |
| Shareholders equity total | 2 365.00 | 2 064.00 | 2 204.00 | 2 261.78 | 1 834.90 |
| Non-current other liabilities | 28.00 | 28.00 | 28.00 | 28.20 | 28.20 |
| Non-current liabilities total | 28.00 | 28.00 | 28.00 | 28.20 | 28.20 |
| Current trade creditors | 22.00 | 24.00 | 19.00 | 27.53 | 38.38 |
| Current owed to participating | 831.00 | 822.00 | 464.00 | 262.13 | 178.50 |
| Short-term deferred tax liabilities | 174.00 | ||||
| Other non-interest bearing current liabilities | 12.00 | 12.00 | 21.00 | 12.36 | 12.92 |
| Current liabilities total | 1 039.00 | 858.00 | 504.00 | 302.02 | 229.80 |
| Balance sheet total (liabilities) | 3 432.00 | 2 950.00 | 2 736.00 | 2 591.99 | 2 092.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.