Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AmorSmede ApS — Credit Rating and Financial Key Figures
CVR number: 37793477
Randersvej 8, V Velling 8860 Ulstrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 789.52 | 853.19 | 761.31 | 816.53 | 1 246.04 |
| Employee benefit expenses | - 415.27 | - 414.47 | - 455.82 | - 410.49 | - 591.04 |
| Total depreciation | - 172.19 | - 193.28 | - 186.83 | - 190.83 | - 201.71 |
| EBIT | 202.05 | 245.44 | 118.65 | 215.22 | 453.29 |
| Other financial expenses | -5.54 | -8.24 | -8.41 | -6.43 | -19.49 |
| Pre-tax profit | 196.52 | 237.20 | 110.25 | 208.78 | 433.81 |
| Income taxes | -52.51 | -61.85 | -33.92 | -55.54 | -95.92 |
| Net earnings | 144.01 | 175.35 | 76.33 | 153.25 | 337.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 163.20 | 122.40 | 81.60 | 40.80 | |
| Intangible assets total | 163.20 | 122.40 | 81.60 | 40.80 | |
| Land and waters | 655.45 | 562.73 | 750.02 | 653.31 | 552.59 |
| Machinery and equipment | 232.76 | 237.99 | 184.68 | 131.36 | 384.53 |
| Tangible assets total | 888.21 | 800.73 | 934.70 | 784.67 | 937.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 139.78 | 195.39 | 185.60 | 150.48 | 131.04 |
| Inventories total | 139.78 | 195.39 | 185.60 | 150.48 | 131.04 |
| Current trade debtors | 438.94 | 465.48 | 316.69 | 327.06 | 612.39 |
| Prepayments and accrued income | 28.76 | 31.83 | 25.11 | 25.84 | 27.69 |
| Current other receivables | 0.00 | 50.83 | 5.75 | ||
| Current deferred tax assets | 24.31 | 33.43 | 46.98 | 62.77 | 74.32 |
| Short term receivables total | 492.00 | 530.74 | 388.79 | 466.50 | 720.15 |
| Cash and bank deposits | 95.01 | 81.02 | 365.38 | 462.39 | |
| Cash and cash equivalents | 95.01 | 81.02 | 365.38 | 462.39 | |
| Balance sheet total (assets) | 1 778.20 | 1 649.25 | 1 671.71 | 1 807.83 | 2 250.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 765.48 | 791.69 | 845.04 | 786.37 | 780.81 |
| Profit of the financial year | 144.01 | 175.35 | 76.33 | 153.25 | 337.88 |
| Shareholders equity total | 1 073.89 | 1 134.84 | 1 093.37 | 1 124.61 | 1 327.50 |
| Non-current other liabilities | 13.50 | 13.50 | |||
| Non-current liabilities total | 13.50 | 13.50 | |||
| Current loans from credit institutions | 49.67 | 126.74 | |||
| Current trade creditors | 213.43 | 57.78 | 100.49 | 77.11 | 309.38 |
| Short-term deferred tax liabilities | 41.64 | 58.97 | 31.48 | 45.32 | 79.47 |
| Other non-interest bearing current liabilities | 399.58 | 270.93 | 446.38 | 547.28 | 520.86 |
| Current liabilities total | 704.32 | 514.41 | 578.35 | 669.71 | 909.71 |
| Balance sheet total (liabilities) | 1 778.20 | 1 649.25 | 1 671.71 | 1 807.83 | 2 250.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.