Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKN KVISTGÅRD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27528171
Hejreskovvej 7, Munkegårde 3490 Kvistgård
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44 650.87 | 41 352.21 | 32 711.85 | 48 963.93 | 31 246.15 |
| Employee benefit expenses | -10 696.91 | -11 663.52 | -13 985.80 | -13 890.81 | -14 438.33 |
| Total depreciation | -4 279.31 | -4 842.71 | -4 833.46 | -5 221.40 | -5 392.75 |
| EBIT | 29 674.65 | 24 845.97 | 13 892.59 | 29 851.73 | 11 415.07 |
| Other financial income | 8.10 | 17.71 | 21 632.21 | 3 860.67 | 1 779.59 |
| Other financial expenses | - 300.07 | - 843.72 | -1 513.94 | -15 554.80 | -3 083.34 |
| Pre-tax profit | 29 382.68 | 24 019.95 | 34 010.86 | 18 157.60 | 10 111.58 |
| Income taxes | -6 450.90 | -5 260.74 | -6 816.65 | -3 127.59 | -2 229.17 |
| Net earnings | 22 931.77 | 18 759.21 | 27 194.21 | 15 030.01 | 7 882.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 26 171.53 | 24 907.73 | 23 651.61 | 22 569.18 | 21 494.38 |
| Buildings | 19 253.09 | 17 900.38 | 16 878.00 | 17 787.65 | 14 804.06 |
| Tangible assets total | 45 424.63 | 42 808.11 | 40 529.60 | 40 356.83 | 36 298.44 |
| Investments total | 80.74 | 80.74 | 80.74 | 80.74 | 80.74 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 578.60 | 1 835.86 | 1 314.11 | 1 582.88 | 1 579.48 |
| Finished products/goods | 31 438.04 | 26 044.86 | 26 270.67 | 31 726.13 | 26 504.48 |
| Inventories total | 33 016.64 | 27 880.72 | 27 584.78 | 33 309.01 | 28 083.97 |
| Current trade debtors | 49 076.19 | 46 163.24 | 57 791.62 | 69 833.94 | 43 860.82 |
| Current owed by particip. interest comp. | 110.16 | 110.19 | |||
| Current other receivables | 1 603.82 | 2 901.44 | 3 279.58 | 10 471.94 | 5 038.95 |
| Current deferred tax assets | 63.92 | 249.68 | |||
| Short term receivables total | 50 790.17 | 49 238.79 | 61 071.20 | 80 305.88 | 49 149.44 |
| Cash and bank deposits | 58 163.37 | 80 477.96 | 85 724.97 | 87 306.80 | 117 935.15 |
| Cash and cash equivalents | 58 163.37 | 80 477.96 | 85 724.97 | 87 306.80 | 117 935.15 |
| Balance sheet total (assets) | 187 475.54 | 200 486.33 | 214 991.30 | 241 359.26 | 231 547.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 3 536.92 | ||||
| Shares repurchased | 1 000.00 | 500.00 | 1 000.00 | 1 500.00 | 2 000.00 |
| Retained earnings | 124 006.67 | 146 024.18 | 162 650.56 | 189 498.50 | 202 283.67 |
| Profit of the financial year | 22 931.77 | 18 759.21 | 27 194.21 | 15 030.01 | 7 882.41 |
| Minority interest (BS) | 67.97 | 48.38 | - 270.21 | - 422.49 | |
| Shareholders equity total | 148 131.42 | 165 456.78 | 190 969.77 | 205 883.30 | 215 405.51 |
| Provisions | 4 652.17 | 2 714.23 | 2 303.96 | 1 343.09 | 1 507.62 |
| Non-current other liabilities | 115.11 | 118.85 | |||
| Non-current deferred tax liabilities | 123.01 | 2 081.71 | 1 008.88 | ||
| Non-current liabilities total | 115.11 | 118.85 | 123.01 | 2 081.71 | 1 008.88 |
| Current loans from credit institutions | 886.45 | 26.20 | 5.97 | 5.46 | 9.34 |
| Advances received | 1 328.40 | 44.69 | |||
| Current trade creditors | 22 535.54 | 24 674.38 | 11 552.50 | 24 096.75 | 10 707.33 |
| Current owed to participating | 202.93 | 476.79 | 246.57 | 30.59 | 0.64 |
| Short-term deferred tax liabilities | 5 060.13 | 5 201.74 | 7 378.41 | 5 676.84 | |
| Other non-interest bearing current liabilities | 4 563.39 | 1 817.35 | 2 411.11 | 2 241.51 | 2 863.73 |
| Current liabilities total | 34 576.84 | 32 196.47 | 21 594.56 | 32 051.16 | 13 625.73 |
| Balance sheet total (liabilities) | 187 475.54 | 200 486.33 | 214 991.30 | 241 359.26 | 231 547.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.