SV ENTREPRENØR ApS
CVR number: 31255740
Søndergade 14, 6270 Tønder
svenvogtbau@t-online.de
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30.15 | -38.73 | -10.78 | -12.52 | -13.68 |
| Other operating expenses | - 612.73 | ||||
| Total depreciation | -22.51 | -22.51 | |||
| EBIT | 7.64 | - 673.97 | -10.78 | -12.52 | -13.68 |
| Other financial income | 0.01 | 0.22 | |||
| Other financial expenses | -0.12 | -0.93 | -1.64 | -1.39 | -0.02 |
| Pre-tax profit | 7.53 | - 674.90 | -12.42 | -13.91 | -13.47 |
| Net earnings | 7.53 | - 674.90 | -12.42 | -13.91 | -13.47 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 715.99 | ||||
| Tangible assets total | 715.99 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.10 | 80.58 | |||
| Short term receivables total | 33.10 | 80.58 | |||
| Cash and bank deposits | 157.71 | 152.31 | 217.47 | 203.56 | 199.24 |
| Cash and cash equivalents | 157.71 | 152.31 | 217.47 | 203.56 | 199.24 |
| Balance sheet total (assets) | 906.80 | 232.89 | 217.47 | 203.56 | 199.24 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 411.64 | 419.17 | - 255.73 | - 268.15 | - 282.06 |
| Profit of the financial year | 7.53 | - 674.90 | -12.42 | -13.91 | -13.47 |
| Shareholders equity total | 544.17 | - 130.73 | - 143.15 | - 157.06 | - 170.54 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 8.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 355.62 | 355.62 | 355.62 | 355.62 | 364.78 |
| Current liabilities total | 362.62 | 363.62 | 360.62 | 360.62 | 369.78 |
| Balance sheet total (liabilities) | 906.80 | 232.89 | 217.47 | 203.56 | 199.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.