CC GREEN LIVING ApS
CVR number: 35682066
Vitavej 71, 8300 Odder
jm@ccgreen.dk
tel: 40223917
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 158.37 | -53.78 | -46.77 | -30.90 | 153.50 |
| Other operating expenses | - 275.53 | -80.03 | -33.30 | ||
| EBIT | 158.37 | -53.78 | - 322.30 | - 110.93 | 120.20 |
| Other financial income | 1.80 | 0.00 | 0.61 | ||
| Other financial expenses | -30.21 | -15.54 | -12.27 | -23.43 | -27.56 |
| Pre-tax profit | 129.95 | -69.32 | - 334.58 | - 133.75 | 92.64 |
| Net earnings | 129.95 | -69.32 | - 334.58 | - 133.75 | 92.64 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.03 | 65.03 | |||
| Current other receivables | 306.36 | 4.95 | 23.17 | 6.67 | |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 388.39 | 65.03 | 4.95 | 23.17 | 6.67 |
| Cash and bank deposits | 3.76 | ||||
| Cash and cash equivalents | 3.76 | ||||
| Balance sheet total (assets) | 392.15 | 65.03 | 4.95 | 23.17 | 6.67 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 310.53 | - 180.58 | - 249.90 | - 584.47 | - 718.23 |
| Profit of the financial year | 129.95 | -69.32 | - 334.58 | - 133.75 | 92.64 |
| Shareholders equity total | - 130.58 | - 199.89 | - 534.47 | - 668.23 | - 575.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 54.08 | 91.89 | 100.96 | 102.61 | |
| Current trade creditors | 66.83 | 88.00 | 88.00 | 186.76 | 15.00 |
| Other non-interest bearing current liabilities | 455.90 | 122.84 | 359.53 | 403.67 | 464.65 |
| Current liabilities total | 522.73 | 264.93 | 539.42 | 691.39 | 582.26 |
| Balance sheet total (liabilities) | 392.15 | 65.03 | 4.95 | 23.17 | 6.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.