Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAWO A/S — Credit Rating and Financial Key Figures
CVR number: 57008113
Industrimarken 1, Sørup 9530 Støvring
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 431.40 | 462.10 | 476.91 | 477.63 | 459.59 |
| Change in finished goods inventory | -6.38 | 1.84 | 3.37 | ||
| Other operating income | 5.83 | 10.86 | 4.55 | ||
| Purchases during the financial year | - 261.65 | - 247.28 | - 253.56 | ||
| External services | -42.20 | -44.44 | -46.17 | ||
| Gross profit | 155.94 | 161.03 | 185.26 | 194.92 | 161.05 |
| Employee benefit expenses | - 128.71 | - 132.06 | - 134.38 | ||
| Other operating expenses | -0.05 | -0.31 | -0.01 | ||
| Total depreciation | -15.57 | -16.35 | -14.75 | ||
| EBIT | 30.54 | 22.45 | 40.94 | 46.20 | 11.91 |
| Other financial income | 0.86 | 0.69 | 0.33 | ||
| Other financial expenses | -4.18 | -3.78 | -3.10 | ||
| Net income from associates (fin.) | -0.30 | ||||
| Pre-tax profit | 24.21 | 16.75 | 37.62 | 43.12 | 8.84 |
| Income taxes | -8.43 | -9.25 | -1.41 | ||
| Net earnings | 24.21 | 16.75 | 29.19 | 33.87 | 7.43 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 0.33 | 0.05 | 0.01 | ||
| Intangible assets total | 0.33 | 0.05 | 0.01 | ||
| Land and waters | 105.19 | 105.70 | 106.99 | ||
| Buildings | 11.71 | 11.51 | 16.56 | ||
| Machinery and equipment | 40.60 | 35.53 | 28.88 | ||
| Tangible assets total | 157.50 | 152.73 | 152.42 | ||
| Holdings in group member companies | 0.64 | ||||
| Investments total | 369.54 | 413.01 | 0.64 | ||
| Non-current other receivables | 0.39 | 0.26 | 0.26 | ||
| Long term receivables total | 0.39 | 0.26 | 0.26 | ||
| Semifinished products | 59.78 | 61.24 | 73.13 | ||
| Raw materials and consumables | 47.38 | 43.49 | 46.88 | ||
| Finished products/goods | 79.25 | 75.95 | 60.69 | ||
| Inventories total | 186.40 | 180.67 | 180.70 | ||
| Current trade debtors | 67.55 | 73.59 | 79.78 | ||
| Current amounts owed by group member comp. | 5.76 | 0.45 | 14.43 | ||
| Prepayments and accrued income | 2.42 | 3.33 | 1.46 | ||
| Current other receivables | 0.35 | 0.10 | 0.20 | ||
| Current deferred tax assets | 0.92 | ||||
| Short term receivables total | 76.08 | 77.47 | 96.80 | ||
| Cash and bank deposits | 0.03 | 7.63 | 0.03 | ||
| Cash and cash equivalents | 0.03 | 7.63 | 0.03 | ||
| Balance sheet total (assets) | 369.54 | 413.01 | 420.72 | 418.81 | 430.87 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 177.06 | 185.92 | 15.32 | 15.32 | 15.32 |
| Shares repurchased | 11.00 | 4.50 | 13.50 | ||
| Retained earnings | -24.21 | -16.75 | 151.70 | 173.78 | 187.97 |
| Profit of the financial year | 24.21 | 16.75 | 29.19 | 33.87 | 7.43 |
| Shareholders equity total | 177.06 | 185.92 | 207.22 | 227.48 | 224.23 |
| Provisions | 9.14 | 9.15 | 8.26 | 8.19 | |
| Non-current loans from credit institutions | 42.52 | 39.50 | 35.27 | ||
| Non-current leasing loans | 24.10 | 25.27 | 28.63 | ||
| Non-current deferred tax liabilities | 12.29 | 12.37 | 12.06 | ||
| Non-current liabilities total | 78.90 | 77.13 | 75.97 | ||
| Current loans from credit institutions | 21.71 | 15.17 | 33.59 | ||
| Advances received | 16.33 | 16.65 | 9.60 | ||
| Current trade creditors | 42.03 | 29.09 | 35.51 | ||
| Current owed to participating | 5.25 | 5.00 | |||
| Current owed to group member | 6.43 | 6.30 | |||
| Short-term deferred tax liabilities | 6.74 | 7.69 | 0.04 | ||
| Other non-interest bearing current liabilities | 33.39 | 30.92 | 32.44 | ||
| Current liabilities total | 125.44 | 105.94 | 122.48 | ||
| Balance sheet total (liabilities) | 177.06 | 195.06 | 420.72 | 418.81 | 430.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.