Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Skinnerupgaard ApS — Credit Rating and Financial Key Figures
CVR number: 40608338
Tranhøjvej 5, Skinnerup 7700 Thisted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 285.69 | 10 947.26 | 30 648.88 | 31 322.60 | 35 683.95 |
| Employee benefit expenses | -2 674.58 | -2 371.25 | -5 040.28 | -6 132.12 | -6 934.88 |
| Other operating expenses | -1 462.99 | -72.45 | -3 066.68 | -1 015.85 | - 653.40 |
| Total depreciation | -2 220.32 | -2 378.07 | -4 281.13 | -4 395.81 | -5 698.21 |
| Reduction in value of non-current assets | 389.25 | -1 213.22 | |||
| EBIT | 1 927.80 | 6 125.50 | 18 260.79 | 19 778.82 | 22 397.45 |
| Other financial income | 96.68 | 1 755.43 | 270.64 | 0.43 | 0.01 |
| Other financial expenses | - 842.44 | - 879.67 | -4 443.27 | -6 017.29 | -4 710.93 |
| Net income from associates (fin.) | 7.19 | 33.87 | |||
| Pre-tax profit | 1 182.04 | 7 008.45 | 14 122.04 | 13 761.95 | 17 686.53 |
| Income taxes | - 303.44 | -1 229.29 | -3 144.27 | -6 265.75 | -3 145.01 |
| Net earnings | 878.60 | 5 779.16 | 10 977.77 | 7 496.20 | 14 541.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 135.52 | ||||
| Intangible assets total | 135.52 | ||||
| Land and waters | 58 629.83 | 58 629.83 | 123 513.29 | 136 885.86 | 163 793.10 |
| Buildings | 34 272.77 | 36 715.07 | 28 543.84 | 38 619.27 | 41 053.75 |
| Advance payments and construction in progress | 542.02 | ||||
| Other tangible assets | 3 021.00 | 3 332.90 | 9 564.50 | ||
| Tangible assets total | 96 465.63 | 98 677.80 | 161 621.63 | 175 505.13 | 204 846.85 |
| Participating interests | 719.30 | 784.95 | 1 957.82 | 1 957.82 | 1 957.82 |
| Investments total | 719.30 | 784.95 | 1 957.82 | 1 957.82 | 2 257.55 |
| Long term receivables total | |||||
| Semifinished products | 266.60 | 267.98 | 391.83 | 557.08 | 697.28 |
| Raw materials and consumables | 440.54 | 830.45 | 839.32 | 500.00 | 217.51 |
| Finished products/goods | 3 974.50 | 5 583.50 | 10 765.50 | 18 234.50 | 23 966.53 |
| Inventories total | 4 681.64 | 6 681.93 | 11 996.64 | 19 291.58 | 24 881.32 |
| Current trade debtors | 98.13 | 47.30 | 1 246.05 | 1 588.19 | 367.94 |
| Current amounts owed by group member comp. | 4 283.20 | 5 007.74 | 7 161.48 | 1 798.74 | 2 724.52 |
| Current owed by particip. interest comp. | 5.74 | ||||
| Prepayments and accrued income | 9.20 | 146.42 | |||
| Current other receivables | 4 992.29 | 128.14 | 1 704.07 | ||
| Short term receivables total | 4 381.34 | 10 047.33 | 8 541.41 | 3 396.13 | 4 942.96 |
| Cash and bank deposits | 460.80 | 1 667.86 | 2 064.43 | 515.15 | |
| Cash and cash equivalents | 460.80 | 1 667.86 | 2 064.43 | 515.15 | |
| Balance sheet total (assets) | 106 844.23 | 117 859.86 | 186 181.94 | 200 150.67 | 237 443.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 7 162.00 | ||||
| Retained earnings | 21 669.34 | 22 547.94 | 40 506.15 | 51 483.92 | 58 980.12 |
| Profit of the financial year | 878.60 | 5 779.16 | 10 977.77 | 7 496.20 | 14 541.52 |
| Shareholders equity total | 22 587.94 | 28 367.10 | 58 685.92 | 59 020.12 | 73 561.64 |
| Provisions | 3 361.20 | 4 201.60 | 9 442.69 | 12 868.67 | 13 941.03 |
| Non-current loans from credit institutions | 61 200.61 | 67 358.59 | 101 332.10 | 110 538.18 | 130 733.11 |
| Non-current leasing loans | 2 664.43 | 2 426.59 | |||
| Non-current other liabilities | 4 301.25 | 3 691.25 | |||
| Non-current liabilities total | 65 501.86 | 73 714.28 | 103 758.70 | 110 538.18 | 130 733.11 |
| Current loans from credit institutions | 7 669.59 | 1 696.10 | 2 430.77 | 4 919.66 | 10 832.95 |
| Current trade creditors | 876.64 | 2 928.89 | 3 406.94 | 5 748.11 | 4 330.95 |
| Current owed to participating | 779.29 | 573.97 | 1 118.49 | 2 962.23 | 1 798.14 |
| Short-term deferred tax liabilities | 718.89 | 3 055.93 | 2 178.54 | ||
| Other non-interest bearing current liabilities | 6 067.71 | 5 659.03 | 7 338.42 | 1 037.76 | 67.48 |
| Current liabilities total | 15 393.23 | 11 576.89 | 14 294.63 | 17 723.69 | 19 208.05 |
| Balance sheet total (liabilities) | 106 844.23 | 117 859.86 | 186 181.94 | 200 150.67 | 237 443.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.