CHANGE OF SCANDINAVIA HOLDING A/S — Credit Rating and Financial Key Figures

CVR number: 29147167
Farum Gydevej 73, 3520 Farum

Company information

Official name
CHANGE OF SCANDINAVIA HOLDING A/S
Personnel
1 person
Established
2005
Company form
Limited company
Industry

About CHANGE OF SCANDINAVIA HOLDING A/S

CHANGE OF SCANDINAVIA HOLDING A/S (CVR number: 29147167K) is a company from FURESØ. The company reported a net sales of 876.6 mDKK in 2023, demonstrating a growth of 3.8 % compared to the previous year. The operating profit percentage was at 1.6 % (EBIT: 14.1 mDKK), while net earnings were -1855 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.5 %, which can be considered weak but Return on Equity (ROE) was -2.1 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 22.3 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. CHANGE OF SCANDINAVIA HOLDING A/S's liquidity measured by quick ratio was 0.4 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (mDKK)

EBIT (mDKK)

Profitability

Solidity

Key figures (mDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales520.80704.92873.49844.30876.62
Gross profit336.86370.80464.40409.55445.38
EBIT85.7327.5493.5617.2414.05
Net earnings66.1917.4067.125.67-1.85
Shareholders equity total124.7579.30142.3094.05106.55
Balance sheet total (assets)498.64466.75531.45499.74477.34
Net debt89.27142.27
Profitability
EBIT-%16.5 %3.9 %10.7 %2.0 %1.6 %
ROA20.9 %5.7 %18.7 %4.7 %3.5 %
ROE56.6 %17.1 %60.6 %5.1 %-2.1 %
ROI24.0 %5.7 %18.7 %6.0 %6.1 %
Economic value added (EVA)80.2821.2789.575.098.37
Solvency
Equity ratio100.0 %100.0 %100.0 %18.8 %22.3 %
Gearing172.0 %160.9 %
Relative net indebtedness %37.7 %37.6 %
Liquidity
Quick ratio0.40.4
Current ratio0.80.8
Cash and cash equivalents72.5229.17
Capital use efficiency
Trade debtors turnover (days)1.02.3
Net working capital %-7.8 %-6.5 %
Credit risk
Credit ratingBBBBBBBBBAAA

Variable visualization

ROA:3.54%
Rating: 38/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:22.3%
Rating: 21/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Board member
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.