GitteC ApS
CVR number: 32894631
Tagensvej 254, 2400 København NV
gitte@gittec.dk
tel: 81610000
GitteC.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 462.98 | 167.20 | 64.24 | 166.22 | 143.53 |
| Employee benefit expenses | - 455.60 | -90.98 | -0.15 | - 118.83 | |
| Total depreciation | -5.70 | -5.70 | -2.38 | ||
| EBIT | 1.67 | 70.52 | 61.71 | 166.22 | 24.70 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -17.61 | -20.04 | -21.22 | -3.17 | -0.67 |
| Pre-tax profit | -15.94 | 50.48 | 40.49 | 163.06 | 24.07 |
| Income taxes | 3.03 | -11.37 | -10.41 | -9.44 | -6.38 |
| Net earnings | -12.91 | 39.12 | 30.08 | 153.62 | 17.69 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8.08 | 2.38 | |||
| Tangible assets total | 8.08 | 2.38 | |||
| Investments total | |||||
| Non-current other receivables | 49.37 | 38.00 | 27.59 | 27.59 | 27.59 |
| Long term receivables total | 49.37 | 38.00 | 27.59 | 27.59 | 27.59 |
| Inventories total | |||||
| Current trade debtors | 21.56 | 50.70 | 17.00 | ||
| Prepayments and accrued income | 1.06 | ||||
| Current other receivables | 15.00 | ||||
| Short term receivables total | 21.56 | 51.76 | 15.00 | 17.00 | |
| Cash and bank deposits | 20.82 | 82.64 | 105.83 | ||
| Cash and cash equivalents | 20.82 | 82.64 | 105.83 | ||
| Balance sheet total (assets) | 79.01 | 92.14 | 48.41 | 125.23 | 150.43 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 210.44 | - 223.34 | - 184.23 | - 154.15 | -0.53 |
| Profit of the financial year | -12.91 | 39.12 | 30.08 | 153.62 | 17.69 |
| Shareholders equity total | - 143.34 | - 104.23 | -74.15 | 79.47 | 97.16 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 158.12 | 153.33 | |||
| Current owed to participating | 0.02 | 3.49 | 88.92 | 2.08 | 1.73 |
| Short-term deferred tax liabilities | 9.44 | 6.38 | |||
| Other non-interest bearing current liabilities | 64.22 | 39.55 | 33.63 | 34.24 | 45.16 |
| Current liabilities total | 222.35 | 196.36 | 122.56 | 45.76 | 53.27 |
| Balance sheet total (liabilities) | 79.01 | 92.14 | 48.41 | 125.23 | 150.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.