SMARTERENERGY ApS — Credit Rating and Financial Key Figures
CVR number: 34705186
Frederiksborgvej 135 D, Himmelev 4000 Roskilde
jorgenbodker@hotmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2.75 | -3.43 | -3.00 | -3.61 | -3.00 |
EBIT | -2.75 | -3.43 | -3.00 | -3.61 | -3.00 |
Other financial expenses | -0.09 | -0.06 | |||
Pre-tax profit | -2.75 | -3.43 | -3.09 | -3.67 | -3.00 |
Net earnings | -2.75 | -3.43 | -3.09 | -3.67 | -3.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 719.68 | 725.68 | 725.68 | ||
Participating interests | 573.65 | 579.68 | |||
Investments total | 573.65 | 579.68 | 719.68 | 725.68 | 725.68 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 2.05 | 2.05 | |||
Short term receivables total | 2.05 | 2.05 | |||
Other current investments | 2.05 | 2.05 | 2.05 | ||
Cash and bank deposits | 20.62 | 11.17 | 18.08 | 8.41 | 5.41 |
Cash and cash equivalents | 20.62 | 11.17 | 20.13 | 10.47 | 7.46 |
Balance sheet total (assets) | 596.33 | 592.90 | 739.81 | 736.14 | 733.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 134.00 | 134.00 | 149.00 | 149.00 | 149.00 |
Retained earnings | 461.08 | 458.33 | 589.90 | 586.81 | 583.14 |
Profit of the financial year | -2.75 | -3.43 | -3.09 | -3.67 | -3.00 |
Shareholders equity total | 592.33 | 588.90 | 735.81 | 732.14 | 729.14 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Current liabilities total | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Balance sheet total (liabilities) | 596.33 | 592.90 | 739.81 | 736.14 | 733.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.