Opus Group ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Opus Group ApS
Opus Group ApS (CVR number: 28971958K) is a company from ODENSE. The company reported a net sales of 378.9 mDKK in 2023, demonstrating a decline of -4.1 % compared to the previous year. The operating profit percentage was at 3.3 % (EBIT: 12.5 mDKK), while net earnings were 14.2 mDKK. The profitability of the company measured by Return on Assets (ROA) was 7.3 %, which can be considered decent but Return on Equity (ROE) was 14.9 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 34 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Opus Group ApS's liquidity measured by quick ratio was 1 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 395 213.00 | 378 925.00 | |||
Gross profit | 57 184.00 | 54 219.00 | 73 746.00 | 106 833.00 | 104 714.00 |
EBIT | 10 629.00 | 3 697.00 | 20 819.00 | 28 125.00 | 12 465.00 |
Net earnings | 6 075.00 | - 333.00 | 13 113.00 | 36 753.00 | 14 223.00 |
Shareholders equity total | 42 369.00 | 41 859.00 | 54 683.00 | 89 470.00 | 102 430.00 |
Balance sheet total (assets) | 203 024.00 | 241 427.00 | 254 635.00 | 291 823.00 | 355 061.00 |
Net debt | 65 441.00 | 49 867.00 | 52 233.00 | 69 200.00 | 99 686.00 |
Profitability | |||||
EBIT-% | 7.1 % | 3.3 % | |||
ROA | 5.5 % | 2.9 % | 8.5 % | 17.5 % | 7.3 % |
ROE | 14.3 % | -0.8 % | 27.4 % | 51.3 % | 14.9 % |
ROI | 8.7 % | 4.9 % | 16.3 % | 29.9 % | 11.1 % |
Economic value added (EVA) | 7 429.76 | -2 563.49 | 11 293.11 | 17 404.46 | 1 692.81 |
Solvency | |||||
Equity ratio | 24.6 % | 23.6 % | 28.8 % | 36.5 % | 34.0 % |
Gearing | 191.9 % | 185.0 % | 133.8 % | 98.4 % | 129.3 % |
Relative net indebtedness % | 44.4 % | 56.1 % | |||
Liquidity | |||||
Quick ratio | 1.0 | 1.5 | 1.4 | 1.2 | 1.0 |
Current ratio | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 |
Cash and cash equivalents | 15 878.00 | 27 559.00 | 20 919.00 | 18 845.00 | 32 783.00 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 22.8 | 29.6 | |||
Net working capital % | -8.5 % | -14.0 % | |||
Credit risk | |||||
Credit rating | AA | A | AA | AAA | AAA |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.