SCHIELDER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26715334
Skodsborg Strandvej 300, 2942 Skodsborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2 091.86 | -1 376.28 | -1 215.36 | -1 222.77 | -1 133.43 |
Employee benefit expenses | - 642.20 | ||||
EBIT | -2 091.86 | -1 376.28 | -1 215.36 | -1 222.77 | -1 775.63 |
Other financial income | 122 719.58 | 7 984.49 | 13 087.18 | 36 394.04 | 12 804.63 |
Other financial expenses | -49 111.21 | - 207 937.62 | - 132 426.98 | -7 586.58 | -13 267.41 |
Income from other inv. held as non-curr. assets | 1 431.43 | 504.97 | |||
Net income from associates (fin.) | 8 519.48 | 48 294.63 | 3 055.83 | 1 000.00 | 2 129.40 |
Pre-tax profit | 80 035.99 | - 153 034.78 | - 117 499.34 | 30 016.11 | 395.96 |
Income taxes | -21 667.43 | 46 461.11 | 304.25 | - 291.39 | |
Net earnings | 58 368.56 | - 106 573.67 | - 117 499.34 | 30 320.36 | 104.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 2 215.64 | ||||
Participating interests | 56 255.45 | 52 018.01 | 54 530.18 | 45 013.98 | 45 010.34 |
Investments total | 56 255.45 | 52 018.01 | 54 530.18 | 45 013.98 | 47 225.98 |
Non-curr. owed by particip. interest comp. | 26 912.26 | 34 263.94 | 42 152.90 | 48 794.74 | 88 842.94 |
Non-current loans receivable | 27 231.36 | 29 503.49 | 41 806.92 | 49 337.12 | 33 489.37 |
Non-current other receivables | 13 135.50 | 37 787.80 | 42 103.65 | 45 052.86 | 39 512.25 |
Long term receivables total | 67 279.11 | 101 555.24 | 126 063.47 | 143 184.72 | 161 844.56 |
Inventories total | |||||
Current owed by particip. interest comp. | 3 525.85 | 3 244.19 | 250.00 | ||
Prepayments and accrued income | 105.66 | 3.10 | |||
Current other receivables | 208.86 | 554.14 | 5 535.00 | 599.29 | 693.08 |
Current deferred tax assets | 46 387.14 | 46 387.14 | 46 387.14 | 46 400.00 | |
Short term receivables total | 3 840.38 | 50 188.56 | 51 922.14 | 46 986.43 | 47 343.08 |
Other current investments | 578 905.27 | 419 247.42 | 181 030.24 | 186 014.51 | 185 993.67 |
Cash and bank deposits | 20 718.06 | 5 039.93 | 33 041.60 | 1 465.99 | 8.51 |
Cash and cash equivalents | 599 623.33 | 424 287.35 | 214 071.83 | 187 480.50 | 186 002.17 |
Balance sheet total (assets) | 726 998.27 | 628 049.16 | 446 587.62 | 422 665.63 | 442 415.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 000.00 | 8 000.00 | |||
Retained earnings | 451 572.56 | 509 941.12 | 398 367.45 | 272 868.11 | 303 188.47 |
Profit of the financial year | 58 368.56 | - 106 573.67 | - 117 499.34 | 30 320.36 | 104.57 |
Shareholders equity total | 510 066.12 | 403 492.45 | 285 993.11 | 311 313.47 | 303 418.04 |
Non-current liabilities total | |||||
Current loans from credit institutions | 183 960.89 | 214 143.55 | 153 187.27 | 109 240.17 | 138 681.01 |
Current trade creditors | 312.71 | 133.21 | 139.79 | 154.70 | 207.24 |
Current owed to participating | 6 338.29 | 29.42 | 66.92 | 106.76 | 67.78 |
Current owed to group member | 4 647.14 | 10 250.53 | 7 200.53 | 1 850.53 | |
Short-term deferred tax liabilities | 21 673.12 | ||||
Other non-interest bearing current liabilities | 41.73 | ||||
Current liabilities total | 216 932.16 | 224 556.71 | 160 594.51 | 111 352.16 | 138 997.76 |
Balance sheet total (liabilities) | 726 998.27 | 628 049.16 | 446 587.62 | 422 665.63 | 442 415.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.