BM Vikar ApS — Credit Rating and Financial Key Figures
CVR number: 42465321
Egevænget 8, Gadevang 3400 Hillerød
martin@bmpleje.dk
tel: 26307008
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 540.15 | 6 254.53 | 2 884.70 |
Employee benefit expenses | - 817.18 | -4 244.60 | -5 293.33 |
Total depreciation | -2.80 | -6.72 | |
EBIT | 722.97 | 2 007.13 | -2 415.35 |
Other financial income | 0.01 | 1.98 | |
Other financial expenses | -3.58 | -30.56 | -26.19 |
Pre-tax profit | 719.39 | 1 976.57 | -2 439.56 |
Income taxes | - 158.64 | - 435.58 | 535.53 |
Net earnings | 560.75 | 1 541.00 | -1 904.03 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 30.80 | 24.08 | |
Tangible assets total | 30.80 | 24.08 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 475.84 | 614.18 | 222.28 |
Current other receivables | 306.41 | 878.11 | 475.44 |
Current deferred tax assets | 534.30 | ||
Short term receivables total | 782.25 | 1 492.28 | 1 232.03 |
Cash and bank deposits | 684.95 | 2 221.03 | 482.12 |
Cash and cash equivalents | 684.95 | 2 221.03 | 482.12 |
Balance sheet total (assets) | 1 467.20 | 3 744.11 | 1 738.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 560.75 | 2 101.74 | |
Profit of the financial year | 560.75 | 1 541.00 | -1 904.03 |
Shareholders equity total | 600.75 | 2 141.74 | 237.71 |
Provisions | 1.23 | ||
Non-current liabilities total | |||
Current trade creditors | 21.50 | 22.60 | 21.70 |
Current owed to group member | 304.56 | 476.67 | 931.91 |
Short-term deferred tax liabilities | 158.64 | 434.35 | |
Other non-interest bearing current liabilities | 381.75 | 667.52 | 546.90 |
Current liabilities total | 866.46 | 1 601.14 | 1 500.51 |
Balance sheet total (liabilities) | 1 467.20 | 3 744.11 | 1 738.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.