LYNETTENS BÅDSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 33061587
Refshalevej 200, 1432 København K
lynettens@baadservice.dk
tel: 32576106
baadservice.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 860.33 | 1 859.81 | 1 765.21 | 1 542.77 | 1 342.58 |
| Employee benefit expenses | -1 576.80 | -1 557.03 | -1 499.70 | -1 523.82 | -1 358.47 |
| EBIT | 283.52 | 302.78 | 265.50 | 18.95 | -15.89 |
| Other financial expenses | -15.02 | -16.54 | -26.22 | -9.66 | -6.98 |
| Pre-tax profit | 268.50 | 286.23 | 239.28 | 9.30 | -22.87 |
| Income taxes | -61.39 | -62.97 | -54.06 | -2.02 | 12.94 |
| Net earnings | 207.11 | 223.26 | 185.22 | 7.27 | -9.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 432.02 | 2 921.44 | 2 968.30 | ||
| Finished products/goods | 2 868.97 | 2 419.97 | |||
| Inventories total | 2 868.97 | 2 419.97 | 2 432.02 | 2 921.44 | 2 968.30 |
| Current trade debtors | 193.34 | 299.26 | 213.21 | 86.81 | 27.55 |
| Current amounts owed by group member comp. | 27.96 | ||||
| Current other receivables | 8.96 | 8.96 | 8.96 | 8.96 | 8.96 |
| Current deferred tax assets | 12.94 | ||||
| Short term receivables total | 202.30 | 308.22 | 222.18 | 95.78 | 77.40 |
| Cash and bank deposits | 122.19 | 230.89 | 107.66 | 144.01 | 41.01 |
| Cash and cash equivalents | 122.19 | 230.89 | 107.66 | 144.01 | 41.01 |
| Balance sheet total (assets) | 3 193.46 | 2 959.08 | 2 761.86 | 3 161.23 | 3 086.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 50.00 | 150.00 | 150.00 | ||
| Retained earnings | - 159.50 | - 102.40 | -29.13 | 156.08 | 163.35 |
| Profit of the financial year | 207.11 | 223.26 | 185.22 | 7.27 | -9.93 |
| Shareholders equity total | 597.60 | 770.87 | 806.08 | 663.35 | 653.42 |
| Non-current owed to group member | 182.62 | ||||
| Non-current liabilities total | 182.62 | ||||
| Current trade creditors | 1 677.27 | 1 124.02 | 493.75 | 973.21 | 1 541.44 |
| Current owed to participating | 709.80 | 379.85 | 126.85 | ||
| Current owed to group member | 103.36 | 212.44 | |||
| Short-term deferred tax liabilities | 59.07 | 62.97 | 52.62 | 2.02 | |
| Other non-interest bearing current liabilities | 33.36 | 381.45 | 1 255.06 | 1 312.52 | 864.35 |
| Accruals and deferred income | 13.00 | 27.50 | 27.50 | 27.50 | 27.50 |
| Current liabilities total | 2 595.86 | 2 188.22 | 1 955.78 | 2 315.26 | 2 433.28 |
| Balance sheet total (liabilities) | 3 193.46 | 2 959.08 | 2 761.86 | 3 161.23 | 3 086.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.