Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KloakTek Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39894343
Vængevej 30, 5772 Kværndrup
info@kloaktek.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.16 | - 125.80 | 42.07 | -5.00 | 73.00 |
| Total depreciation | -46.43 | -98.60 | -98.60 | -98.60 | |
| EBIT | -9.16 | - 172.23 | -56.53 | - 103.60 | -25.60 |
| Other financial income | 8.79 | 10.29 | 120.43 | 36.69 | |
| Other financial expenses | -1.85 | -5.70 | -7.67 | -20.53 | -66.68 |
| Net income from associates (fin.) | 1 886.46 | 1 672.56 | 2 477.31 | 363.00 | 196.06 |
| Pre-tax profit | 1 884.24 | 1 504.93 | 2 413.12 | 359.30 | 140.48 |
| Income taxes | 0.38 | 3.04 | 2.51 | -17.57 | 6.09 |
| Net earnings | 1 884.63 | 1 507.96 | 2 415.63 | 341.72 | 146.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 446.59 | 347.98 | 249.38 | 150.78 | |
| Tangible assets total | 446.59 | 347.98 | 249.38 | 150.78 | |
| Holdings in group member companies | 4 525.39 | 5 210.97 | 6 726.17 | 6 102.17 | 6 334.96 |
| Investments total | 4 525.39 | 5 210.97 | 6 726.17 | 6 102.17 | 6 334.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 773.88 | 148.63 | 181.92 | 494.49 | 1 378.30 |
| Current other receivables | 114.21 | 20.03 | 3.13 | ||
| Current deferred tax assets | 1 279.86 | 1 153.11 | 1 220.87 | 813.18 | 208.99 |
| Short term receivables total | 2 053.74 | 1 415.95 | 1 422.82 | 1 310.80 | 1 587.29 |
| Other current investments | 995.79 | 1 114.82 | |||
| Cash and bank deposits | 116.15 | 1 013.80 | 291.63 | 169.54 | 870.35 |
| Cash and cash equivalents | 116.15 | 1 013.80 | 1 287.42 | 1 284.37 | 870.35 |
| Balance sheet total (assets) | 6 695.28 | 8 087.30 | 9 784.40 | 8 946.72 | 8 943.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | ||||
| Other reserves | 4 034.43 | 4 706.99 | 6 184.30 | 5 547.30 | 5 743.36 |
| Retained earnings | - 726.52 | - 414.46 | - 383.81 | 2 551.03 | 2 574.69 |
| Profit of the financial year | 1 884.63 | 1 507.96 | 2 415.63 | 341.72 | 146.56 |
| Shareholders equity total | 5 355.54 | 5 850.50 | 8 266.13 | 8 490.05 | 8 514.61 |
| Provisions | 16.90 | 15.55 | 9.11 | ||
| Non-current owed to group member | 7.67 | 907.67 | 7.67 | ||
| Non-current deferred tax liabilities | 613.67 | 421.49 | 538.23 | ||
| Non-current liabilities total | 621.34 | 1 329.16 | 545.90 | ||
| Current trade creditors | 8.00 | 8.00 | |||
| Current owed to participating | 7.67 | 7.67 | |||
| Current owed to group member | 57.87 | 279.37 | 580.84 | 395.23 | |
| Short-term deferred tax liabilities | 652.06 | 602.67 | 366.49 | 431.90 | |
| Other non-interest bearing current liabilities | 8.48 | 8.71 | 9.50 | 17.87 | |
| Current liabilities total | 718.41 | 890.74 | 956.83 | 447.57 | 428.77 |
| Balance sheet total (liabilities) | 6 695.28 | 8 087.30 | 9 784.40 | 8 946.72 | 8 943.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.