Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VERMEER DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 28287461
Agenavej 22, 2670 Greve
tel: 44955589
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 574.51 | 12 835.36 | 13 791.59 | 15 656.53 | 17 125.60 |
| Employee benefit expenses | -9 454.23 | -9 262.92 | -9 456.61 | -9 854.50 | -11 237.66 |
| Other operating expenses | - 244.88 | -53.00 | |||
| Total depreciation | - 146.03 | - 230.96 | - 243.74 | - 602.75 | - 350.48 |
| EBIT | 7 974.24 | 3 096.60 | 4 038.24 | 5 199.28 | 5 537.46 |
| Other financial expenses | - 163.39 | - 247.68 | - 394.31 | - 396.54 | - 383.84 |
| Pre-tax profit | 7 810.86 | 2 848.92 | 3 643.93 | 4 802.74 | 5 153.62 |
| Income taxes | -1 725.39 | - 641.21 | - 836.15 | - 836.15 | -1 153.06 |
| Net earnings | 6 085.46 | 2 207.71 | 2 807.78 | 3 966.59 | 4 000.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 963.09 | 1 872.75 | 1 773.24 | 1 773.24 | 1 574.22 |
| Machinery and equipment | 456.35 | 551.61 | 632.39 | 632.39 | 602.93 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 2 419.44 | 2 424.36 | 2 405.63 | 2 405.63 | 2 177.15 |
| Other non-current investments | 0.00 | ||||
| Investments total | |||||
| Non-current other receivables | 463.87 | 463.87 | 525.00 | 525.00 | 546.21 |
| Long term receivables total | 463.87 | 463.87 | 525.00 | 525.00 | 546.21 |
| Finished products/goods | 16 842.75 | 19 435.32 | 23 693.11 | 23 693.11 | 26 196.86 |
| Inventories total | 16 842.75 | 19 435.32 | 23 693.11 | 23 693.11 | 26 196.86 |
| Current trade debtors | 8 344.30 | 7 279.96 | 8 218.22 | 8 218.22 | 13 020.92 |
| Current amounts owed by group member comp. | 87.25 | ||||
| Prepayments and accrued income | 369.23 | 579.08 | 437.30 | 437.30 | 353.40 |
| Current other receivables | 587.94 | 675.59 | 30.16 | 30.16 | 199.21 |
| Short term receivables total | 9 388.72 | 8 534.63 | 8 685.68 | 8 685.68 | 13 573.53 |
| Cash and bank deposits | 774.16 | 42.79 | 44.14 | 44.14 | 29.10 |
| Cash and cash equivalents | 774.16 | 42.79 | 44.14 | 44.14 | 29.10 |
| Balance sheet total (assets) | 29 888.94 | 30 900.97 | 35 353.56 | 35 353.56 | 42 522.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 2 500.00 | 1 000.00 | 1 000.00 | 8 000.00 | |
| Retained earnings | 1 974.43 | 8 059.89 | 9 267.59 | 8 108.78 | 5 750.50 |
| Profit of the financial year | 6 085.46 | 2 207.71 | 2 807.78 | 3 966.59 | 4 000.55 |
| Shareholders equity total | 12 559.89 | 12 267.59 | 15 075.38 | 15 075.38 | 19 751.06 |
| Provisions | 705.21 | 484.19 | 412.00 | 412.00 | 373.14 |
| Non-current loans from credit institutions | 1 000.87 | 937.79 | 872.83 | 872.83 | 736.33 |
| Non-current liabilities total | 1 000.87 | 937.79 | 872.83 | 872.83 | 736.33 |
| Current loans from credit institutions | 61.52 | 3 709.96 | 6 632.48 | 6 632.48 | 3 010.38 |
| Current trade creditors | 10 358.85 | 9 116.21 | 7 749.93 | 7 749.93 | 11 590.88 |
| Current owed to group member | 1 329.37 | 1 046.00 | 1 046.00 | 2 108.46 | |
| Short-term deferred tax liabilities | 1 741.87 | 590.08 | 873.50 | 873.50 | 1 189.17 |
| Other non-interest bearing current liabilities | 3 460.73 | 2 465.78 | 2 463.80 | 2 463.80 | 3 763.45 |
| Accruals and deferred income | 227.63 | 227.63 | |||
| Current liabilities total | 15 622.97 | 17 211.40 | 18 993.35 | 18 993.35 | 21 662.33 |
| Balance sheet total (liabilities) | 29 888.94 | 30 900.97 | 35 353.56 | 35 353.56 | 42 522.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.