Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CRAFT ApS — Credit Rating and Financial Key Figures
CVR number: 30592719
Fjordvej 27, Randers By 8930 Randers NØ
Henrik@crafti.dk
tel: 20893140
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 764.18 | 1 089.20 | 1 085.66 | 1 335.36 | 1 250.77 |
| Employee benefit expenses | - 807.20 | - 538.76 | - 857.76 | - 947.64 | -1 097.72 |
| Other operating expenses | -6.70 | -46.92 | -46.57 | -87.15 | |
| Total depreciation | -34.75 | -24.42 | -49.94 | -14.69 | -11.45 |
| EBIT | -77.77 | 519.31 | 131.03 | 326.45 | 54.45 |
| Other financial income | 13.19 | 1 373.37 | 54.68 | 62.65 | 68.76 |
| Other financial expenses | -29.84 | -16.24 | -30.03 | -53.15 | -55.58 |
| Reduction non-current investment assets | -58.98 | ||||
| Pre-tax profit | - 153.40 | 1 203.53 | 155.68 | 335.95 | 67.63 |
| Income taxes | -24.92 | -35.61 | -74.01 | -16.18 | |
| Net earnings | - 153.40 | 1 178.61 | 120.07 | 261.95 | 51.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 83.61 | 59.19 | 36.50 | 21.81 | 57.92 |
| Tangible assets total | 83.61 | 59.19 | 36.50 | 21.81 | 57.92 |
| Other non-current investments | -1.50 | ||||
| Investments total | 73.50 | 4.90 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 94.00 | 89.00 | 94.00 | ||
| Inventories total | 94.00 | 89.00 | 94.00 | ||
| Current trade debtors | 10.27 | 909.57 | 119.33 | 413.14 | 160.81 |
| Current amounts owed by group member comp. | 754.71 | 1 289.82 | 1 413.78 | 1 359.56 | |
| Prepayments and accrued income | 47.77 | 5.10 | 11.40 | 16.28 | |
| Current other receivables | -3.40 | 120.40 | 301.84 | 639.00 | |
| Current deferred tax assets | 3.40 | 8.78 | 7.81 | 4.56 | |
| Short term receivables total | 58.04 | 1 664.28 | 1 543.43 | 2 147.98 | 2 180.22 |
| Cash and bank deposits | 71.03 | 3.40 | |||
| Cash and cash equivalents | 71.03 | 3.40 | |||
| Balance sheet total (assets) | 286.18 | 1 731.76 | 1 673.93 | 2 258.78 | 2 332.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 577.22 | - 730.63 | 447.99 | 568.06 | 830.00 |
| Profit of the financial year | - 153.40 | 1 178.61 | 120.07 | 261.95 | 51.45 |
| Shareholders equity total | - 605.63 | 572.99 | 693.06 | 955.00 | 1 006.46 |
| Non-current loans from credit institutions | 196.45 | 149.19 | |||
| Non-current other liabilities | - 177.50 | ||||
| Non-current deferred tax liabilities | 56.63 | 0.37 | 12.93 | ||
| Non-current liabilities total | 196.45 | 28.31 | 0.37 | 12.93 | |
| Current loans from credit institutions | 149.19 | 461.81 | 169.52 | 455.35 | |
| Current trade creditors | 51.11 | 124.67 | 141.71 | 509.40 | 556.35 |
| Current owed to participating | 0.20 | 310.72 | 289.15 | 221.25 | |
| Short-term deferred tax liabilities | 40.63 | 73.04 | |||
| Other non-interest bearing current liabilities | 644.25 | 856.40 | 25.65 | 262.67 | 79.81 |
| Current liabilities total | 695.36 | 1 130.46 | 980.51 | 1 303.78 | 1 312.75 |
| Balance sheet total (liabilities) | 286.18 | 1 731.76 | 1 673.93 | 2 258.78 | 2 332.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.