Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 621.26 |
| Employee benefit expenses | - 572.75 |
| EBIT | 48.51 |
| Other financial expenses | -30.00 |
| Pre-tax profit | 18.51 |
| Income taxes | -4.07 |
| Net earnings | 14.44 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 69.66 |
| Inventories total | 69.66 |
| Current trade debtors | 258.00 |
| Current other receivables | 0.75 |
| Short term receivables total | 258.75 |
| Cash and bank deposits | 89.78 |
| Cash and cash equivalents | 89.78 |
| Balance sheet total (assets) | 418.19 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 14.44 |
| Shareholders equity total | 54.44 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 4.07 |
| Other non-interest bearing current liabilities | 359.68 |
| Current liabilities total | 363.75 |
| Balance sheet total (liabilities) | 418.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.