ELINSTALLATØRFORRETNINGEN MARTIN NIELSEN, BOGENSE ApS — Credit Rating and Financial Key Figures

CVR number: 32934358
Jyllandsvej 9, 5400 Bogense
tel: 64811426

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit3 048.003 422.003 875.003 212.003 393.52
Employee benefit expenses-2 796.00-2 982.00-3 293.00-3 079.00-3 201.37
Total depreciation- 129.00- 142.00- 142.00-27.00- 131.27
EBIT123.00298.00440.00106.0060.89
Other financial income8.00
Other financial expenses-29.00-18.00- 290.00-86.00-75.63
Pre-tax profit94.00280.00150.0020.00-6.74
Income taxes-21.00-66.00-47.00-14.00-16.96
Net earnings73.00214.00103.006.00-23.70

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters1 835.001 729.001 624.001 518.001 412.40
Machinery and equipment110.0074.0036.0036.00116.91
Tangible assets total1 945.001 803.001 660.001 554.001 529.31
Investments total
Non-current loans receivable113.00113.00113.0094.00102.00
Long term receivables total113.00113.00113.0094.00102.00
Finished products/goods278.00200.00180.00180.00140.00
Inventories total278.00200.00180.00180.00140.00
Current trade debtors618.00810.001 207.001 414.001 150.41
Current amounts owed by group member comp.38.0070.0038.00112.71
Prepayments and accrued income104.00
Current other receivables271.00300.00276.00306.00523.08
Current deferred tax assets3.00
Short term receivables total1 031.001 110.001 556.001 758.001 786.20
Cash and bank deposits306.00116.0016.72
Cash and cash equivalents306.00116.0016.72
Balance sheet total (assets)3 673.003 342.003 509.003 586.003 574.23

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital80.0080.0080.0080.0080.00
Retained earnings732.00804.001 018.001 121.001 127.53
Profit of the financial year73.00214.00103.006.00-23.70
Shareholders equity total885.001 098.001 201.001 207.001 183.83
Provisions22.0010.004.00
Non-current loans from credit institutions977.00922.00870.00848.00808.83
Non-current liabilities total977.00922.00870.00848.00808.83
Current loans from credit institutions54.0055.00167.00571.00530.89
Current trade creditors481.00776.00595.00358.00201.98
Current owed to participating56.005.008.00161.27
Current owed to group member13.00
Short-term deferred tax liabilities60.007.0020.92
Other non-interest bearing current liabilities1 198.00463.00608.00591.00666.49
Current liabilities total1 789.001 312.001 438.001 527.001 581.57
Balance sheet total (liabilities)3 673.003 342.003 509.003 586.003 574.23
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.