JVL A/S — Credit Rating and Financial Key Figures
CVR number: 18532379
Bregnerødvej 127, 3460 Birkerød
jvl@jvl.dk
tel: 45824440
www.jvl.dk
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 476.25 | 3 733.82 | 6 602.77 | 7 789.97 | 6 840.50 |
Costs of management | - 718.94 | - 876.83 | -1 132.10 | -1 115.83 | -1 112.17 |
Costs of distribution | -1 146.47 | -1 119.33 | -1 323.88 | -1 134.83 | -1 286.36 |
Other operating expenses | -0.40 | ||||
EBIT | 2 610.44 | 1 737.65 | 4 146.80 | 5 539.30 | 4 441.97 |
Other financial income | 1.40 | 13.02 | 15.39 | 149.94 | 320.10 |
Other financial expenses | -89.57 | - 146.74 | - 228.22 | - 243.51 | - 325.13 |
Net income from associates (fin.) | 416.76 | 553.58 | 763.15 | 806.88 | 696.31 |
Pre-tax profit | 2 939.03 | 2 157.51 | 4 697.11 | 6 252.61 | 5 133.25 |
Income taxes | - 555.88 | - 354.08 | - 741.95 | -1 214.29 | - 981.70 |
Net earnings | 2 383.15 | 1 803.43 | 3 955.17 | 5 038.32 | 4 151.56 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 802.68 | 1 331.12 | 1 950.24 | 3 048.26 | 4 284.24 |
Intangible assets total | 802.68 | 1 331.12 | 1 950.24 | 3 048.26 | 4 284.24 |
Land and waters | 2 193.12 | 2 081.77 | 1 819.65 | 1 750.75 | 1 681.85 |
Machinery and equipment | 8.28 | 91.70 | 117.56 | 92.18 | |
Tangible assets total | 2 193.12 | 2 090.05 | 1 911.35 | 1 868.31 | 1 774.03 |
Holdings in group member companies | 1 539.91 | 1 893.44 | 2 456.59 | 1 578.97 | 1 778.51 |
Investments total | 1 539.91 | 1 893.44 | 2 456.59 | 1 578.97 | 1 778.51 |
Long term receivables total | |||||
Semifinished products | 298.63 | 340.64 | 483.57 | 854.36 | 515.67 |
Raw materials and consumables | 928.41 | 2 013.07 | 2 326.64 | 3 073.97 | 3 744.50 |
Finished products/goods | 2 160.76 | 2 588.99 | 3 158.24 | 3 500.08 | 3 104.29 |
Inventories total | 3 387.80 | 4 942.70 | 5 968.45 | 7 428.41 | 7 364.45 |
Current trade debtors | 738.68 | 815.65 | 1 865.04 | 1 854.02 | 1 402.64 |
Current amounts owed by group member comp. | 524.43 | 62.03 | 1 480.04 | 786.70 | |
Prepayments and accrued income | 6.29 | 0.14 | 21.23 | ||
Current other receivables | 30.19 | 189.31 | 22.44 | 3 364.57 | 2 020.83 |
Current deferred tax assets | 161.72 | 506.22 | 320.29 | 222.77 | 176.67 |
Short term receivables total | 1 461.31 | 1 573.21 | 2 207.77 | 6 921.54 | 4 408.06 |
Other current investments | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
Cash and bank deposits | 2 085.73 | 2 316.54 | 2 954.59 | 1 590.35 | 7 350.67 |
Cash and cash equivalents | 2 086.01 | 2 316.82 | 2 954.87 | 1 590.63 | 7 350.95 |
Balance sheet total (assets) | 11 470.84 | 14 147.34 | 17 449.28 | 22 436.12 | 26 960.24 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 67.29 | 67.29 | 67.29 | 67.29 | 67.29 |
Shares repurchased | 1 344.55 | 1 344.21 | 1 344.21 | 1 344.21 | 1 342.28 |
Other reserves | 2 202.70 | 2 414.78 | 3 901.60 | 3 880.42 | 5 044.03 |
Retained earnings | 2 426.24 | 3 253.10 | 2 225.50 | 4 904.82 | 7 440.48 |
Profit of the financial year | 2 383.15 | 1 803.43 | 3 955.17 | 5 038.32 | 4 151.56 |
Shareholders equity total | 8 423.93 | 8 882.82 | 11 493.77 | 15 235.07 | 18 045.64 |
Provisions | 208.11 | 352.35 | 458.10 | 704.59 | 984.24 |
Non-current other liabilities | 228.16 | ||||
Non-current liabilities total | 228.16 | ||||
Current loans from credit institutions | 6.38 | 6.01 | 4.25 | ||
Advances received | 1 008.75 | ||||
Current trade creditors | 269.62 | 276.76 | 411.41 | 364.39 | 23.04 |
Current owed to participating | 1 541.80 | 2 793.65 | 4 156.13 | 5 610.52 | 7 115.32 |
Current owed to group member | 494.40 | 332.12 | 704.56 | ||
Short-term deferred tax liabilities | 325.99 | 601.97 | |||
Other non-interest bearing current liabilities | 298.44 | 500.90 | 225.31 | 189.56 | 185.76 |
Current liabilities total | 2 610.63 | 4 912.17 | 5 497.40 | 6 496.46 | 7 930.35 |
Balance sheet total (liabilities) | 11 470.84 | 14 147.34 | 17 449.28 | 22 436.12 | 26 960.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.