JRNY Capital ApS — Credit Rating and Financial Key Figures
CVR number: 32284442
Indiakaj 1 B, Søllerød 2100 København Ø
investor@jrny.capital
tel: 51244922
https://www.jrny.capital/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 554.55 | - 853.78 | - 391.40 | - 909.53 | -1 417.88 |
Employee benefit expenses | - 920.75 | - 912.85 | - 913.09 | -1 568.15 | -1 463.44 |
Other operating expenses | - 129.16 | -79.35 | |||
Total depreciation | - 178.68 | - 181.39 | - 181.39 | - 184.56 | - 161.28 |
EBIT | -2 653.98 | -1 948.02 | -1 485.88 | -2 791.40 | -3 121.95 |
Other financial income | 1 518.29 | 3 049.12 | 2 837.68 | 4 102.92 | 3 118.23 |
Other financial expenses | -5 477.55 | - 182.00 | -7 450.45 | - 150.18 | -12 668.23 |
Reduction non-current investment assets | - 770.00 | - 999.89 | -2 488.00 | ||
Net income from associates (fin.) | 14 709.48 | 20 151.06 | -36 532.76 | 80 738.99 | -11 097.95 |
Pre-tax profit | 8 096.23 | 20 300.16 | -43 631.30 | 79 412.32 | -23 769.90 |
Income taxes | -2 480.42 | - 376.81 | 8.28 | 1 322.77 | -13.65 |
Net earnings | 5 615.82 | 19 923.35 | -43 623.03 | 80 735.10 | -23 783.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 372.66 | 1 892.77 | 1 892.77 | ||
Intangible assets total | 372.66 | 1 892.77 | 1 892.77 | ||
Land and waters | 10 061.85 | ||||
Buildings | 359.97 | 267.47 | 174.98 | 82.48 | |
Machinery and equipment | 318.94 | 250.06 | 161.16 | 237.94 | 324.89 |
Tangible assets total | 678.91 | 517.53 | 336.14 | 10 382.27 | 324.89 |
Holdings in group member companies | 82 032.71 | 92 380.05 | 18 909.22 | 35 553.44 | 34 419.26 |
Participating interests | 52 564.32 | 57 383.22 | 54 127.18 | 76 638.94 | 59 637.94 |
Investments total | 134 597.03 | 149 763.27 | 73 036.40 | 112 192.37 | 94 057.20 |
Non-current loans receivable | 1 695.70 | 1 921.94 | 2 660.05 | 17 853.47 | 22 252.75 |
Non-current other receivables | 6 000.00 | 6 000.00 | |||
Long term receivables total | 1 695.70 | 1 921.94 | 2 660.05 | 23 853.47 | 28 252.75 |
Inventories total | |||||
Current trade debtors | 107.77 | ||||
Current amounts owed by group member comp. | 170.76 | 1 496.53 | 2 860.61 | ||
Current owed by particip. interest comp. | 496.13 | 2 733.83 | 76.38 | ||
Prepayments and accrued income | 2.63 | ||||
Current other receivables | 292.90 | 313.34 | 635.11 | 852.33 | 639.89 |
Current deferred tax assets | 244.00 | 498.54 | 210.00 | ||
Short term receivables total | 292.90 | 809.46 | 3 783.69 | 2 957.81 | 3 786.88 |
Other current investments | 13 096.53 | 17 070.17 | 17 500.30 | 13 880.44 | 13 273.04 |
Cash and bank deposits | 1 099.66 | 132.48 | 19 464.95 | 32 823.80 | 14 871.83 |
Cash and cash equivalents | 14 196.19 | 17 202.65 | 36 965.26 | 46 704.24 | 28 144.87 |
Balance sheet total (assets) | 151 460.73 | 170 214.85 | 117 154.19 | 197 982.93 | 156 459.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
Shares repurchased | 57.20 | 58.90 | |||
Other reserves | 110 460.15 | 125 487.64 | 48 684.27 | 87 227.58 | 58 522.41 |
Retained earnings | 33 507.83 | 18 595.55 | 111 448.22 | 28 768.34 | 121 301.39 |
Profit of the financial year | 5 615.82 | 19 923.35 | -43 623.03 | 80 735.10 | -23 783.55 |
Shareholders equity total | 149 718.79 | 164 198.74 | 116 703.36 | 196 866.02 | 156 175.26 |
Provisions | 311.87 | 28.05 | 19.77 | 4.20 | |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 892.42 | 716.53 | 0.11 | ||
Current trade creditors | 23.60 | 12.26 | 212.61 | 133.07 | 119.38 |
Current owed to participating | 52.44 | 1 075.12 | 55.27 | 102.12 | 106.67 |
Current owed to group member | 2 500.00 | ||||
Short-term deferred tax liabilities | 1 111.59 | 381.33 | |||
Other non-interest bearing current liabilities | 242.45 | 126.94 | 163.18 | 165.19 | 53.75 |
Current liabilities total | 1 430.07 | 5 988.07 | 431.07 | 1 116.91 | 279.90 |
Balance sheet total (liabilities) | 151 460.73 | 170 214.85 | 117 154.19 | 197 982.93 | 156 459.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.