Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HVIDBO TAG ApS — Credit Rating and Financial Key Figures
CVR number: 36067829
Lystrupvej 60, 8240 Risskov
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 190.22 | 5 951.31 | 6 732.12 | 7 952.71 | 7 882.07 |
| Employee benefit expenses | -3 530.51 | -4 747.48 | -5 554.32 | -6 739.27 | -6 967.65 |
| Other operating expenses | -6.87 | -6.50 | |||
| Total depreciation | - 177.25 | - 155.75 | - 187.17 | - 164.65 | - 133.89 |
| EBIT | 475.59 | 1 048.09 | 984.12 | 1 048.80 | 780.53 |
| Other financial income | 1.47 | 1.88 | 0.41 | 0.01 | |
| Other financial expenses | -51.85 | -48.87 | -54.60 | -59.78 | -31.02 |
| Pre-tax profit | 425.21 | 1 001.09 | 929.94 | 989.02 | 749.51 |
| Income taxes | -94.80 | - 220.67 | - 205.54 | - 220.89 | - 165.96 |
| Net earnings | 330.41 | 780.42 | 724.40 | 768.13 | 583.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 164.65 | 118.22 | 56.22 | 28.50 | 6.34 |
| Tangible assets total | 164.65 | 118.22 | 56.22 | 28.50 | 6.34 |
| Investments total | 12.00 | 12.00 | 24.00 | 24.00 | 24.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 229.39 | 229.14 | 416.76 | 376.20 | 447.98 |
| Inventories total | 229.39 | 229.14 | 416.76 | 376.20 | 447.98 |
| Current trade debtors | 865.64 | 1 679.32 | 2 584.57 | 2 309.38 | 1 489.72 |
| Current amounts owed by group member comp. | 16.88 | ||||
| Prepayments and accrued income | 7.18 | ||||
| Current other receivables | 199.96 | 112.17 | 391.93 | 294.83 | 344.05 |
| Current deferred tax assets | 2.20 | ||||
| Short term receivables total | 1 065.60 | 1 808.36 | 2 983.68 | 2 606.41 | 1 833.77 |
| Cash and bank deposits | 1 439.81 | 970.95 | 598.34 | 1 727.90 | 1 826.14 |
| Cash and cash equivalents | 1 439.81 | 970.95 | 598.34 | 1 727.90 | 1 826.14 |
| Balance sheet total (assets) | 2 911.45 | 3 138.67 | 4 079.00 | 4 763.02 | 4 138.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 1 000.00 | 1 513.15 | 768.13 | 583.55 |
| Other reserves | - 750.00 | ||||
| Retained earnings | 1 127.91 | 458.32 | - 274.40 | - 318.13 | - 133.55 |
| Profit of the financial year | 330.41 | 780.42 | 724.40 | 768.13 | 583.55 |
| Shareholders equity total | 1 758.32 | 1 538.75 | 2 013.15 | 1 268.13 | 1 083.55 |
| Provisions | 23.00 | 24.00 | 45.00 | 35.33 | 38.56 |
| Non-current other liabilities | 147.50 | ||||
| Non-current deferred tax liabilities | 13.94 | ||||
| Non-current liabilities total | 147.50 | 13.94 | |||
| Current trade creditors | 185.54 | 430.55 | 967.78 | 1 210.93 | 1 337.85 |
| Current owed to group member | 61.08 | 1 200.00 | 425.17 | ||
| Short-term deferred tax liabilities | 52.80 | 219.69 | 184.54 | 32.76 | 184.43 |
| Other non-interest bearing current liabilities | 744.29 | 911.75 | 807.45 | 1 015.87 | 1 068.66 |
| Current liabilities total | 982.63 | 1 561.98 | 2 020.85 | 3 459.55 | 3 016.12 |
| Balance sheet total (liabilities) | 2 911.45 | 3 138.67 | 4 079.00 | 4 763.02 | 4 138.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.