Ugly ApS — Credit Rating and Financial Key Figures
CVR number: 41664657
Skolegade 37, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 305.89 | 1 120.29 | 1 042.17 | 1 205.99 | 2 322.62 |
| Employee benefit expenses | - 110.32 | - 881.77 | -1 117.72 | -1 107.03 | -1 827.14 |
| Other operating expenses | -0.50 | -1.05 | |||
| Total depreciation | -71.05 | - 190.52 | - 156.19 | - 161.61 | - 168.81 |
| EBIT | - 487.26 | 48.00 | - 232.25 | -63.70 | 326.68 |
| Other financial income | 0.36 | 0.76 | |||
| Other financial expenses | -15.83 | -41.21 | -41.93 | - 114.83 | -82.22 |
| Pre-tax profit | - 503.09 | 6.79 | - 274.18 | - 178.16 | 245.22 |
| Income taxes | 111.94 | -0.55 | 60.83 | 34.72 | -54.20 |
| Net earnings | - 391.16 | 6.24 | - 213.36 | - 143.44 | 191.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 201.13 | 297.96 | 286.85 | 307.74 | 354.52 |
| Machinery and equipment | 498.89 | 405.46 | 286.95 | 168.45 | 80.47 |
| Tangible assets total | 700.02 | 703.42 | 573.81 | 476.19 | 434.99 |
| Investments total | 86.20 | 86.20 | |||
| Non-current loans receivable | -86.20 | ||||
| Non-current other receivables | 86.20 | 86.20 | 86.20 | 86.20 | |
| Long term receivables total | 86.20 | 86.20 | 86.20 | ||
| Raw materials and consumables | 317.26 | 546.19 | 791.62 | 793.23 | 639.54 |
| Inventories total | 317.26 | 546.19 | 791.62 | 793.23 | 639.54 |
| Current trade debtors | 21.83 | 3.30 | 41.02 | 4.18 | |
| Prepayments and accrued income | 43.71 | 16.96 | 17.85 | 19.11 | 19.97 |
| Current other receivables | 119.77 | 4.50 | 4.90 | ||
| Current deferred tax assets | 111.94 | 111.38 | 172.21 | 206.93 | 152.73 |
| Short term receivables total | 275.41 | 150.17 | 197.85 | 271.95 | 176.87 |
| Cash and bank deposits | 225.96 | 407.76 | 162.68 | 153.21 | 1 011.58 |
| Cash and cash equivalents | 225.96 | 407.76 | 162.68 | 153.21 | 1 011.58 |
| Balance sheet total (assets) | 1 604.85 | 1 893.73 | 1 812.16 | 1 780.77 | 2 349.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 391.16 | - 384.92 | - 598.27 | - 741.72 | |
| Profit of the financial year | - 391.16 | 6.24 | - 213.36 | - 143.44 | 191.02 |
| Shareholders equity total | - 351.16 | - 344.92 | - 558.27 | - 701.72 | - 510.69 |
| Non-current owed to group member | 1 030.96 | 1 301.55 | 1 327.56 | 1 404.41 | 1 471.38 |
| Non-current liabilities total | 1 030.96 | 1 301.55 | 1 327.56 | 1 404.41 | 1 471.38 |
| Current loans from credit institutions | 38.66 | 131.62 | 94.84 | 96.75 | 98.70 |
| Current trade creditors | 77.01 | 73.72 | 120.61 | 89.06 | 182.33 |
| Current owed to participating | 3.16 | 3.16 | 8.76 | 8.76 | |
| Other non-interest bearing current liabilities | 809.37 | 728.60 | 824.26 | 883.52 | 1 098.70 |
| Current liabilities total | 925.04 | 937.10 | 1 042.87 | 1 078.08 | 1 388.49 |
| Balance sheet total (liabilities) | 1 604.85 | 1 893.73 | 1 812.16 | 1 780.77 | 2 349.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.