Blackbird WA ApS — Credit Rating and Financial Key Figures
CVR number: 40032541
Stenbækvej 7, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 138.54 | - 213.75 | - 135.83 | - 164.08 | - 296.71 |
| Employee benefit expenses | -1 185.22 | -1 266.82 | -1 272.20 | ||
| Total depreciation | -4.43 | -6.64 | -6.64 | -6.64 | |
| EBIT | - 138.54 | - 218.18 | -1 327.70 | -1 437.54 | -1 575.55 |
| Other financial income | 462.03 | 228.99 | 2 197.28 | 6 868.24 | 145.25 |
| Other financial expenses | -1 387.71 | - 624.32 | -9 346.99 | -3 445.12 | - 602.32 |
| Net income from associates (fin.) | 40 394.00 | -3 500.00 | -1 253.44 | ||
| Pre-tax profit | -1 064.23 | 39 780.49 | -8 477.40 | -1 514.42 | -3 286.06 |
| Income taxes | 37.62 | ||||
| Net earnings | -1 064.23 | 39 818.11 | -8 477.40 | -1 514.42 | -3 286.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.77 | 22.13 | 15.49 | 8.85 | |
| Tangible assets total | 28.77 | 22.13 | 15.49 | 8.85 | |
| Holdings in group member companies | 50.00 | 90.00 | 90.00 | 27 090.00 | 7 200.00 |
| Participating interests | 3 263.44 | 3 263.44 | 3 263.44 | 3 263.44 | 780.34 |
| Investments total | 3 313.44 | 3 353.44 | 3 353.44 | 30 353.44 | 7 980.34 |
| Non-curr. owed by particip. interest comp. | 6 055.00 | ||||
| Non-current loans receivable | 376.07 | 876.52 | 926.51 | 2 926.52 | 5 631.50 |
| Non-current other receivables | 1 086.65 | ||||
| Long term receivables total | 376.07 | 876.52 | 926.51 | 2 926.52 | 12 773.14 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 33 300.00 | 29 143.51 | |||
| Current owed by particip. interest comp. | 467.69 | 347.08 | 2 316.37 | ||
| Current other receivables | 10 110.17 | 12 891.03 | 9 228.78 | 4 165.34 | 5 798.98 |
| Current deferred tax assets | 47.62 | 3.00 | 6.00 | ||
| Short term receivables total | 10 110.17 | 46 706.34 | 38 375.28 | 4 518.42 | 8 115.35 |
| Other current investments | 4 552.08 | ||||
| Cash and bank deposits | 1 179.40 | 1 894.69 | 173.72 | 419.13 | 226.07 |
| Cash and cash equivalents | 1 179.40 | 1 894.69 | 173.72 | 419.13 | 4 778.15 |
| Balance sheet total (assets) | 14 979.08 | 52 859.75 | 42 851.09 | 38 232.99 | 33 655.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 3 138.44 | 3 138.44 | |||
| Shares repurchased | 113.00 | 114.40 | 4 669.40 | 1 224.40 | 500.00 |
| Other reserves | -1 669.40 | ||||
| Retained earnings | 12 025.54 | 9 608.92 | 47 896.06 | 38 194.26 | 36 184.65 |
| Profit of the financial year | -1 064.23 | 39 818.11 | -8 477.40 | -1 514.42 | -3 286.06 |
| Shareholders equity total | 14 337.75 | 52 804.86 | 42 543.66 | 38 029.23 | 33 523.59 |
| Non-current other liabilities | 286.64 | ||||
| Non-current liabilities total | 286.64 | ||||
| Current loans from credit institutions | 0.00 | 23.92 | |||
| Current trade creditors | 43.75 | 43.75 | 43.75 | 43.75 | |
| Current owed to participating | 224.65 | 33.99 | |||
| Current owed to group member | 14.29 | 14.88 | |||
| Other non-interest bearing current liabilities | 354.68 | 11.14 | 39.03 | 111.73 | 49.70 |
| Current liabilities total | 354.68 | 54.89 | 307.43 | 203.76 | 132.24 |
| Balance sheet total (liabilities) | 14 979.08 | 52 859.75 | 42 851.09 | 38 232.99 | 33 655.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.