Helge Frandsen Ejendomme Hornsyld ApS — Credit Rating and Financial Key Figures
CVR number: 41112301
Hornsyld Industrivej 5, 8783 Hornsyld
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 328.38 | 338.68 | 303.41 | 377.75 | 344.81 |
Total depreciation | - 298.18 | - 161.93 | -96.81 | -96.81 | -96.81 |
EBIT | 30.20 | 176.75 | 206.60 | 280.94 | 248.00 |
Other financial income | 0.51 | 2.59 | |||
Other financial expenses | -35.63 | -25.29 | -20.00 | -15.18 | -18.51 |
Pre-tax profit | -5.42 | 151.47 | 186.60 | 266.27 | 232.08 |
Income taxes | 1.19 | -33.32 | -41.05 | -58.56 | -51.16 |
Net earnings | -4.23 | 118.14 | 145.55 | 207.71 | 180.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 021.18 | 1 859.25 | 1 762.44 | 1 665.63 | 1 568.82 |
Tangible assets total | 2 021.18 | 1 859.25 | 1 762.44 | 1 665.63 | 1 568.82 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 23.58 | 6.63 | |||
Short term receivables total | 23.58 | 6.63 | |||
Cash and bank deposits | 347.84 | 661.53 | |||
Cash and cash equivalents | 347.84 | 661.53 | |||
Balance sheet total (assets) | 2 044.75 | 1 859.25 | 1 769.07 | 2 013.47 | 2 230.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Asset revaluation reserve | 1 280.42 | 1 246.61 | 1 226.40 | 1 206.18 | 1 185.97 |
Retained earnings | - 204.72 | - 175.14 | -36.78 | 128.98 | 356.90 |
Profit of the financial year | -4.23 | 118.14 | 145.55 | 207.71 | 180.92 |
Shareholders equity total | 1 121.47 | 1 239.62 | 1 385.16 | 1 592.87 | 1 773.79 |
Provisions | 153.25 | 134.28 | 144.75 | 155.22 | 165.69 |
Non-current liabilities total | |||||
Current loans from credit institutions | 624.50 | 307.33 | 22.04 | ||
Current trade creditors | 40.08 | 18.02 | 25.63 | 19.00 | 25.25 |
Current owed to group member | 25.29 | 51.09 | 30.96 | 31.08 | 181.22 |
Short-term deferred tax liabilities | 32.19 | 84.48 | 115.07 | 163.16 | 40.69 |
Other non-interest bearing current liabilities | 47.97 | 24.43 | 45.46 | 52.14 | 43.72 |
Current liabilities total | 770.03 | 485.35 | 239.16 | 265.38 | 290.88 |
Balance sheet total (liabilities) | 2 044.75 | 1 859.25 | 1 769.07 | 2 013.47 | 2 230.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.