Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SALKOM ApS — Credit Rating and Financial Key Figures
CVR number: 29809143
Præstegårdsvej 59, Søften 8382 Hinnerup
jax@salkom.dk
tel: 21757139
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 223.56 | - 108.69 | -50.42 | - 124.94 | -69.35 |
| Employee benefit expenses | - 566.07 | - 562.07 | - 586.80 | - 570.35 | - 610.10 |
| Other operating expenses | -23.25 | -7.57 | -75.71 | ||
| Total depreciation | -69.92 | - 116.36 | - 170.32 | - 195.78 | - 151.07 |
| EBIT | - 435.68 | - 787.12 | - 815.11 | - 891.07 | - 906.24 |
| Other financial income | 22.61 | 1.27 | |||
| Other financial expenses | - 130.65 | -86.90 | - 117.36 | - 136.13 | - 134.94 |
| Net income from associates (fin.) | 1 812.03 | 1 636.81 | 1 050.98 | 974.64 | 725.00 |
| Pre-tax profit | 1 245.70 | 762.79 | 118.51 | -29.94 | - 314.90 |
| Income taxes | - 255.47 | - 170.95 | -28.87 | 2.01 | 62.01 |
| Net earnings | 990.23 | 591.84 | 89.64 | -27.93 | - 252.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 302.75 | 4 213.76 | 4 124.78 | 4 035.79 | 3 946.81 |
| Machinery and equipment | 860.48 | 322.34 | 681.36 | 574.56 | 516.90 |
| Tangible assets total | 5 163.23 | 4 536.11 | 4 806.14 | 4 610.36 | 4 463.71 |
| Participating interests | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 463.75 | 815.56 | 244.03 | 218.61 | 138.60 |
| Prepayments and accrued income | 0.68 | 0.68 | 0.68 | ||
| Current other receivables | 1.00 | 1.00 | |||
| Current deferred tax assets | 44.02 | 100.07 | 67.33 | 86.77 | 148.75 |
| Short term receivables total | 508.45 | 916.30 | 312.04 | 306.38 | 288.35 |
| Other current investments | 65.47 | 42.58 | |||
| Cash and bank deposits | 291.27 | 913.25 | 923.88 | 643.78 | 310.94 |
| Cash and cash equivalents | 291.27 | 913.25 | 923.88 | 709.25 | 353.52 |
| Balance sheet total (assets) | 5 972.95 | 6 375.66 | 6 052.06 | 5 635.98 | 5 115.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Retained earnings | 1 417.26 | 2 350.30 | 2 883.24 | 2 911.88 | 2 883.95 |
| Profit of the financial year | 990.23 | 591.84 | 89.64 | -27.93 | - 252.89 |
| Shareholders equity total | 2 594.00 | 3 129.34 | 3 161.78 | 3 074.95 | 2 761.05 |
| Non-current loans from credit institutions | 1 665.58 | 1 569.94 | 1 497.05 | 1 419.87 | 1 338.40 |
| Non-current liabilities total | 1 665.58 | 1 569.94 | 1 497.05 | 1 419.87 | 1 338.40 |
| Current loans from credit institutions | 99.85 | 103.23 | 84.46 | 92.39 | 77.00 |
| Advances received | 5.46 | ||||
| Current trade creditors | 45.00 | 45.00 | 45.00 | 45.00 | 8.00 |
| Current owed to participating | 449.47 | 331.50 | |||
| Current owed to group member | 437.53 | 664.21 | 443.44 | 434.67 | 478.79 |
| Short-term deferred tax liabilities | 217.34 | 36.45 | 17.40 | ||
| Other non-interest bearing current liabilities | 913.66 | 863.94 | 783.87 | 102.22 | 115.38 |
| Current liabilities total | 1 713.38 | 1 676.38 | 1 393.22 | 1 141.16 | 1 016.13 |
| Balance sheet total (liabilities) | 5 972.95 | 6 375.66 | 6 052.06 | 5 635.98 | 5 115.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.