Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIROPRAKTISK KLINIK VORDINGBORG ApS — Credit Rating and Financial Key Figures
CVR number: 36033754
Kildemarksvej 3, 4760 Vordingborg
bylling@privat.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 450.67 | 5 482.22 | 5 638.19 | 5 555.85 | 5 877.98 |
| Employee benefit expenses | -3 342.66 | -3 494.29 | -3 510.92 | -3 756.76 | -4 311.33 |
| Total depreciation | - 289.38 | - 253.44 | - 252.57 | - 217.03 | - 446.44 |
| EBIT | 1 818.63 | 1 734.48 | 1 874.70 | 1 582.05 | 1 120.22 |
| Other financial income | 90.55 | 155.44 | 73.41 | 23.44 | |
| Other financial expenses | - 160.18 | - 180.41 | -34.64 | -25.85 | -21.74 |
| Pre-tax profit | 1 749.01 | 1 709.52 | 1 840.06 | 1 629.61 | 1 121.92 |
| Income taxes | - 385.04 | - 378.57 | - 412.24 | - 330.59 | - 251.31 |
| Net earnings | 1 363.96 | 1 330.94 | 1 427.82 | 1 299.02 | 870.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 250.00 | 150.00 | 50.00 | ||
| Intangible assets total | 250.00 | 150.00 | 50.00 | ||
| Buildings | 67.69 | 50.41 | 33.13 | 15.84 | |
| Machinery and equipment | 520.34 | 384.18 | 248.89 | 1 174.13 | 1 281.04 |
| Tangible assets total | 588.03 | 434.58 | 282.01 | 1 189.98 | 1 281.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 18.72 | 20.56 | 23.58 | 17.89 | 19.65 |
| Inventories total | 18.72 | 20.56 | 23.58 | 17.89 | 19.65 |
| Current trade debtors | 474.49 | 293.03 | 331.94 | 210.73 | 245.84 |
| Current amounts owed by group member comp. | 3 108.87 | 3 264.31 | 3 266.37 | 3 266.37 | 3 266.37 |
| Prepayments and accrued income | 68.94 | 62.14 | 62.28 | 90.32 | 91.92 |
| Current other receivables | 122.31 | 320.40 | 320.40 | 337.14 | 339.01 |
| Short term receivables total | 3 774.61 | 3 939.89 | 3 981.00 | 3 904.55 | 3 943.14 |
| Cash and bank deposits | 2 051.59 | 2 067.32 | 3 031.32 | 2 289.79 | 2 729.13 |
| Cash and cash equivalents | 2 051.59 | 2 067.32 | 3 031.32 | 2 289.79 | 2 729.13 |
| Balance sheet total (assets) | 6 682.95 | 6 612.35 | 7 367.90 | 7 402.22 | 7 972.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Share premium account | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Shares repurchased | 1 364.00 | 1 331.00 | 1 428.00 | 1 299.00 | 870.00 |
| Retained earnings | -1 363.38 | -1 330.41 | -1 427.47 | -1 298.65 | - 869.63 |
| Profit of the financial year | 1 363.96 | 1 330.94 | 1 427.82 | 1 299.02 | 870.61 |
| Shareholders equity total | 2 364.59 | 2 331.53 | 2 428.35 | 2 299.37 | 1 870.98 |
| Provisions | 70.20 | 43.07 | 9.92 | 39.05 | 28.70 |
| Non-current deferred tax liabilities | 425.07 | 480.02 | 361.62 | 283.70 | |
| Non-current liabilities total | 425.07 | 480.02 | 361.62 | 283.70 | |
| Current trade creditors | 267.38 | 229.88 | 190.77 | 15.14 | 27.46 |
| Current owed to participating | 6.55 | 6.54 | 6.55 | 6.54 | 6.54 |
| Current owed to group member | 2 850.94 | 3 412.85 | 3 837.60 | 4 583.31 | 5 644.64 |
| Short-term deferred tax liabilities | 410.58 | ||||
| Other non-interest bearing current liabilities | 712.71 | 163.41 | 414.70 | 97.18 | 110.95 |
| Current liabilities total | 4 248.15 | 3 812.68 | 4 449.62 | 4 702.17 | 5 789.59 |
| Balance sheet total (liabilities) | 6 682.95 | 6 612.35 | 7 367.90 | 7 402.22 | 7 972.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.