Simon BP ApS — Credit Rating and Financial Key Figures
CVR number: 39522888
Holbækvej 271, 4440 Mørkøv
Simon_BP@hotmail.com
tel: 28608361
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.50 | - 340.60 | 31.71 | -57.70 | 37.85 |
| Employee benefit expenses | -51.00 | -46.60 | -50.00 | ||
| Total depreciation | -8.20 | ||||
| EBIT | -0.50 | - 340.60 | -19.29 | - 104.30 | -20.35 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -5.00 | -5.72 | -4.78 | -5.00 | |
| Net income from associates (fin.) | 1 017.18 | ||||
| Pre-tax profit | -5.50 | - 340.60 | 992.17 | - 109.08 | -25.25 |
| Net earnings | -5.50 | - 340.60 | 992.17 | - 109.08 | -25.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 561.40 | 561.40 | |||
| Machinery and equipment | 73.80 | ||||
| Tangible assets total | 561.40 | 635.20 | |||
| Participating interests | 249.73 | 249.73 | |||
| Investments total | 249.73 | 249.73 | |||
| Long term receivables total | |||||
| Finished products/goods | 180.00 | ||||
| Inventories total | 180.00 | ||||
| Current other receivables | 6.69 | 6.69 | 200.07 | 0.07 | 50.94 |
| Short term receivables total | 6.69 | 6.69 | 200.07 | 0.07 | 50.94 |
| Other current investments | 50.14 | 50.14 | 50.14 | ||
| Cash and bank deposits | 1 013.33 | 216.27 | 56.37 | ||
| Cash and cash equivalents | 1 063.47 | 266.41 | 106.51 | ||
| Balance sheet total (assets) | 256.42 | 256.42 | 1 263.53 | 827.87 | 972.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | ||||
| Retained earnings | -13.42 | 71.08 | - 269.51 | 722.66 | 552.58 |
| Profit of the financial year | -5.50 | - 340.60 | 992.17 | - 109.08 | -25.25 |
| Shareholders equity total | -16.92 | - 229.51 | 762.66 | 653.58 | 628.33 |
| Non-current liabilities total | |||||
| Advances received | 30.00 | 37.50 | |||
| Current trade creditors | 0.50 | 0.67 | |||
| Current owed to participating | 267.84 | 485.93 | 485.93 | 140.46 | 305.00 |
| Other non-interest bearing current liabilities | 5.00 | 14.94 | 3.83 | 1.15 | |
| Current liabilities total | 273.34 | 485.93 | 500.88 | 174.29 | 344.32 |
| Balance sheet total (liabilities) | 256.42 | 256.42 | 1 263.53 | 827.87 | 972.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.