Stine Christiansen ApS — Credit Rating and Financial Key Figures
CVR number: 38828304
Hollændervænget 7, 2791 Dragør
hello@stinechristiansen.com
tel: 28902629
www.stinechristiansen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 697.64 | 771.25 | 724.32 | 843.20 | 943.19 |
| Employee benefit expenses | - 373.47 | - 615.59 | - 661.80 | - 738.20 | - 771.29 |
| Other operating expenses | -12.30 | ||||
| Total depreciation | -39.57 | -79.09 | - 107.30 | -99.96 | -97.74 |
| EBIT | 284.60 | 76.58 | -44.78 | -7.25 | 74.15 |
| Other financial income | 5.21 | 5.17 | 4.67 | 10.26 | 5.81 |
| Other financial expenses | -0.36 | -1.09 | -1.08 | -6.07 | -1.58 |
| Pre-tax profit | 289.44 | 80.66 | -41.20 | -3.07 | 78.39 |
| Income taxes | -65.89 | -19.38 | 5.51 | -4.47 | -21.40 |
| Net earnings | 223.55 | 61.28 | -35.69 | -7.54 | 56.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 231.41 | 264.05 | 325.22 | 241.09 | 143.35 |
| Machinery and equipment | 44.74 | 20.75 | 1.75 | ||
| Tangible assets total | 276.15 | 284.80 | 326.97 | 241.09 | 143.35 |
| Investments total | 60.33 | 60.33 | 55.02 | 55.02 | 16.84 |
| Non-current other receivables | 38.33 | 18.33 | 3.71 | ||
| Long term receivables total | 38.33 | 18.33 | 3.71 | ||
| Inventories total | |||||
| Current trade debtors | 73.94 | 13.96 | 186.58 | 98.43 | |
| Current amounts owed by group member comp. | 68.64 | 159.22 | 84.70 | 152.18 | 61.33 |
| Current other receivables | 4.80 | 4.80 | 21.12 | 15.34 | 57.21 |
| Short term receivables total | 147.38 | 164.02 | 119.78 | 354.09 | 216.98 |
| Cash and bank deposits | 309.97 | 185.31 | 90.12 | 4.92 | 224.83 |
| Cash and cash equivalents | 309.97 | 185.31 | 90.12 | 4.92 | 224.83 |
| Balance sheet total (assets) | 832.16 | 712.79 | 595.59 | 655.12 | 602.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 152.18 | 61.33 | |||
| Retained earnings | 258.23 | 481.79 | 543.06 | 355.19 | 286.32 |
| Profit of the financial year | 223.55 | 61.28 | -35.69 | -7.54 | 56.99 |
| Shareholders equity total | 531.78 | 593.06 | 557.37 | 549.83 | 454.64 |
| Provisions | 15.04 | 10.94 | 5.43 | 8.12 | 23.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Short-term deferred tax liabilities | 64.59 | 23.47 | 1.78 | 6.20 | |
| Other non-interest bearing current liabilities | 207.75 | 72.31 | 19.79 | 82.38 | 104.84 |
| Current liabilities total | 285.34 | 108.79 | 32.79 | 97.16 | 124.05 |
| Balance sheet total (liabilities) | 832.16 | 712.79 | 595.59 | 655.12 | 602.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.