Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELLEBÆK SUPERMARKED ApS — Credit Rating and Financial Key Figures
CVR number: 73909112
Beethovensvej 10 D, 7500 Holstebro
tel: 97414977
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 948.75 | 12 350.05 | 13 378.53 | 15 049.58 | 15 252.34 |
| Employee benefit expenses | -9 862.29 | -10 245.61 | -9 896.19 | -11 443.61 | -12 927.19 |
| Total depreciation | - 678.40 | -1 051.63 | -1 086.81 | -1 117.90 | - 994.94 |
| EBIT | 2 408.06 | 1 052.81 | 2 395.53 | 2 488.07 | 1 330.21 |
| Other financial income | 1.14 | 12.76 | 8.84 | ||
| Other financial expenses | - 229.89 | - 209.46 | - 210.26 | - 219.13 | - 180.47 |
| Pre-tax profit | 2 178.17 | 843.35 | 2 186.41 | 2 281.69 | 1 158.58 |
| Income taxes | - 473.58 | - 179.22 | - 476.35 | - 498.73 | - 249.36 |
| Net earnings | 1 704.59 | 664.13 | 1 710.07 | 1 782.96 | 909.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 063.70 | 3 582.60 | 3 031.62 | 2 480.63 | 1 929.64 |
| Machinery and equipment | 1 701.21 | 1 440.64 | 1 214.87 | 812.67 | 1 153.53 |
| Tangible assets total | 5 764.91 | 5 023.24 | 4 246.49 | 3 293.30 | 3 083.17 |
| Investments total | 778.80 | 787.20 | 789.60 | 784.80 | 784.80 |
| Long term receivables total | |||||
| Finished products/goods | 3 586.23 | 3 922.22 | 3 940.56 | 3 790.69 | 3 889.55 |
| Inventories total | 3 586.23 | 3 922.22 | 3 940.56 | 3 790.69 | 3 889.55 |
| Current trade debtors | 158.02 | 138.54 | 123.29 | 146.33 | 161.84 |
| Prepayments and accrued income | 130.21 | 134.52 | 144.19 | 184.28 | 171.36 |
| Current other receivables | 902.49 | 1 502.94 | 1 767.06 | 1 396.01 | 1 112.47 |
| Current deferred tax assets | 51.44 | 102.58 | 100.00 | 110.56 | 146.77 |
| Short term receivables total | 1 242.15 | 1 878.59 | 2 134.53 | 1 837.18 | 1 592.44 |
| Cash and bank deposits | 500.71 | 437.82 | 2 192.81 | 538.74 | 849.64 |
| Cash and cash equivalents | 500.71 | 437.82 | 2 192.81 | 538.74 | 849.64 |
| Balance sheet total (assets) | 11 872.80 | 12 049.07 | 13 303.99 | 10 244.71 | 10 199.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Shares repurchased | 800.00 | 1 500.00 | 500.00 | ||
| Retained earnings | 904.59 | 68.72 | 1 278.79 | 3 061.75 | |
| Profit of the financial year | 1 704.59 | 664.13 | 1 710.07 | 1 782.96 | 909.22 |
| Shareholders equity total | 1 884.59 | 2 548.72 | 3 458.79 | 3 741.75 | 4 150.97 |
| Non-current loans from credit institutions | 2 581.31 | 2 000.36 | 1 410.83 | ||
| Non-current liabilities total | 2 581.31 | 2 000.36 | 1 410.83 | ||
| Current loans from credit institutions | 1 282.03 | 1 699.64 | 576.00 | 644.83 | |
| Advances received | 29.31 | 58.07 | |||
| Current trade creditors | 4 183.34 | 3 917.95 | 4 500.56 | 1 710.10 | 1 513.33 |
| Current owed to group member | 273.34 | 117.33 | 822.27 | 2 165.53 | 2 478.33 |
| Short-term deferred tax liabilities | 454.41 | 230.35 | 473.78 | 509.28 | 285.57 |
| Other non-interest bearing current liabilities | 763.11 | 869.54 | 1 504.52 | 1 034.75 | 1 109.22 |
| Accruals and deferred income | 450.67 | 665.18 | 557.25 | 409.17 | 604.13 |
| Current liabilities total | 7 406.90 | 7 499.99 | 8 434.38 | 6 502.97 | 6 048.64 |
| Balance sheet total (liabilities) | 11 872.80 | 12 049.07 | 13 303.99 | 10 244.71 | 10 199.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.