Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØGEDAL BESLAGSMEDIE ApS — Credit Rating and Financial Key Figures
CVR number: 28703244
Søskovvej 33, 4180 Sorø
tel: 57807913
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 741.85 | 932.07 | 934.18 | 911.80 | 948.71 |
| Employee benefit expenses | - 583.74 | - 594.25 | - 732.81 | - 785.75 | - 784.85 |
| Total depreciation | -53.95 | -89.75 | -79.97 | -78.13 | - 135.26 |
| EBIT | 104.16 | 248.07 | 121.41 | 47.91 | 28.60 |
| Other financial income | 5.11 | 4.40 | |||
| Other financial expenses | -5.44 | -3.82 | -9.53 | -16.85 | -17.74 |
| Pre-tax profit | 98.72 | 244.25 | 111.88 | 36.17 | 15.26 |
| Income taxes | -21.65 | -39.21 | -29.15 | -16.09 | -4.96 |
| Net earnings | 77.07 | 205.04 | 82.73 | 20.09 | 10.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 231.13 | 466.09 | 386.12 | 614.65 | 479.39 |
| Tangible assets total | 231.13 | 466.09 | 386.12 | 614.65 | 479.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 49.61 | 45.21 | 46.56 | 46.74 | 43.88 |
| Inventories total | 49.61 | 45.21 | 46.56 | 46.74 | 43.88 |
| Current trade debtors | 61.95 | 108.17 | 55.39 | 24.97 | 45.34 |
| Prepayments and accrued income | 20.44 | 19.54 | 23.82 | ||
| Current other receivables | 24.25 | 19.37 | 8.35 | 2.92 | 0.75 |
| Current deferred tax assets | 26.75 | 38.70 | |||
| Short term receivables total | 86.20 | 127.54 | 84.18 | 74.18 | 108.61 |
| Cash and bank deposits | 150.85 | 240.62 | 288.50 | 189.99 | 106.91 |
| Cash and cash equivalents | 150.85 | 240.62 | 288.50 | 189.99 | 106.91 |
| Balance sheet total (assets) | 517.78 | 879.45 | 805.36 | 925.55 | 738.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | -1.42 | -38.75 | 48.48 | 9.21 | 29.29 |
| Profit of the financial year | 77.07 | 205.04 | 82.73 | 20.09 | 10.30 |
| Shareholders equity total | 313.65 | 405.68 | 374.01 | 276.29 | 164.59 |
| Provisions | 15.91 | 22.76 | 25.11 | 39.75 | 33.86 |
| Non-current loans from credit institutions | 234.56 | 371.51 | 281.51 | ||
| Non-current other liabilities | 277.48 | ||||
| Non-current liabilities total | 277.48 | 234.56 | 371.51 | 281.51 | |
| Current trade creditors | 26.58 | 37.51 | 30.06 | 37.07 | 36.58 |
| Current owed to participating | 24.72 | 17.42 | 29.94 | 105.12 | 135.40 |
| Short-term deferred tax liabilities | 20.92 | 17.93 | 22.66 | ||
| Other non-interest bearing current liabilities | 116.00 | 100.68 | 89.03 | 95.81 | 86.85 |
| Current liabilities total | 188.23 | 173.53 | 171.68 | 238.00 | 258.83 |
| Balance sheet total (liabilities) | 517.78 | 879.45 | 805.36 | 925.55 | 738.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.