Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEM Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 18800845
Bakkevænget 69, 8600 Silkeborg
pemejendomme@gmail.com
tel: 86966588
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 237.85 | 659.93 | |||
| Rents | -86.70 | - 283.68 | |||
| Gross profit | 145.09 | 352.21 | 619.61 | 714.93 | 788.34 |
| Costs of management | -6.05 | -24.04 | |||
| Employee benefit expenses | -84.50 | -98.18 | -49.32 | ||
| Reduction in value of non-current assets | 2 181.23 | 1 223.48 | |||
| EBIT | 145.09 | 352.21 | 535.11 | 2 797.97 | 1 962.50 |
| Other financial income | 14.22 | 0.39 | 0.91 | 1.32 | 0.31 |
| Other financial expenses | - 108.04 | - 134.87 | - 218.77 | - 265.61 | - 245.24 |
| Pre-tax profit | 51.27 | 217.72 | 317.26 | 2 533.68 | 1 717.57 |
| Income taxes | -9.76 | -70.88 | -69.51 | - 539.88 | - 379.99 |
| Net earnings | 41.51 | 146.84 | 247.75 | 1 993.80 | 1 337.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 841.57 | 11 615.66 | 11 756.62 | 14 075.00 | 15 545.00 |
| Tangible assets total | 5 841.57 | 11 615.66 | 11 756.62 | 14 075.00 | 15 545.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.60 | 8.80 | |||
| Current other receivables | 48.08 | 99.82 | 48.67 | 46.39 | 26.74 |
| Short term receivables total | 48.68 | 108.62 | 48.67 | 46.39 | 26.74 |
| Other current investments | 4.82 | ||||
| Cash and bank deposits | 77.17 | 60.32 | 69.77 | 30.11 | 131.33 |
| Cash and cash equivalents | 81.99 | 60.32 | 69.77 | 30.11 | 131.33 |
| Balance sheet total (assets) | 5 972.24 | 11 784.60 | 11 875.05 | 14 151.50 | 15 703.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 80.00 | 80.00 | |||
| Other reserves | 650.52 | 797.36 | |||
| Retained earnings | -41.51 | - 146.84 | 717.36 | 965.10 | 2 798.91 |
| Profit of the financial year | 41.51 | 146.84 | 247.75 | 1 993.80 | 1 337.58 |
| Shareholders equity total | 1 050.52 | 1 197.36 | 1 445.10 | 3 358.90 | 4 616.48 |
| Provisions | 9.76 | 52.04 | 69.99 | 594.97 | 895.68 |
| Non-current loans from credit institutions | 4 030.06 | 8 072.68 | 7 684.50 | 7 392.28 | 7 190.96 |
| Non-current other liabilities | 270.13 | 276.13 | |||
| Non-current liabilities total | 4 030.06 | 8 072.68 | 7 684.50 | 7 662.40 | 7 467.08 |
| Current loans from credit institutions | 195.00 | 195.00 | 200.00 | ||
| Advances received | 18.50 | ||||
| Current trade creditors | 27.62 | 49.19 | |||
| Current owed to participating | 2 106.17 | 2 255.03 | 2 401.81 | ||
| Current owed to group member | 745.01 | 2 166.69 | |||
| Short-term deferred tax liabilities | 11.21 | 26.60 | 80.24 | 33.47 | 72.22 |
| Other non-interest bearing current liabilities | 125.68 | 269.23 | 294.04 | 5.61 | 0.59 |
| Current liabilities total | 881.90 | 2 462.52 | 2 675.45 | 2 535.22 | 2 723.81 |
| Balance sheet total (liabilities) | 5 972.24 | 11 784.60 | 11 875.05 | 14 151.50 | 15 703.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.