Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KEA - INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 17672975
Egtoftevej 3, 2950 Vedbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 375.65 | 4 688.10 | |||
| External services | -1 587.07 | -3 982.61 | |||
| Gross profit | 2 788.58 | 705.49 | 2 263.24 | 8 143.37 | 655.87 |
| Employee benefit expenses | -17.04 | - 255.00 | - 166.03 | ||
| Total depreciation | - 747.87 | - 749.21 | - 239.63 | - 271.63 | - 315.81 |
| EBIT | 2 023.68 | -43.71 | 2 023.61 | 7 616.74 | 174.03 |
| Other financial income | 0.30 | 3.48 | 106.23 | ||
| Other financial expenses | - 154.16 | - 176.51 | - 562.16 | - 729.23 | -1 047.89 |
| Reduction non-current investment assets | -2 384.18 | ||||
| Pre-tax profit | 1 869.52 | - 220.23 | 1 461.75 | 4 506.81 | - 767.63 |
| Income taxes | - 575.82 | 643.67 | - 374.30 | - 172.33 | - 118.30 |
| Net earnings | 1 293.69 | 423.44 | 1 087.45 | 4 334.49 | - 885.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 71 035.26 | 70 286.05 | 20 884.31 | 20 644.68 | 22 970.63 |
| Machinery and equipment | 128.00 | 499.28 | |||
| Tangible assets total | 71 035.26 | 70 286.05 | 20 884.31 | 20 772.68 | 23 469.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 240.94 | 9 310.65 | |||
| Prepayments and accrued income | 1 608.94 | ||||
| Current other receivables | 1.97 | 1.97 | 12 189.21 | 13 870.78 | 12 439.22 |
| Current deferred tax assets | 34.38 | ||||
| Short term receivables total | 4 242.91 | 10 921.55 | 12 189.21 | 13 870.78 | 12 473.59 |
| Cash and bank deposits | 11 030.84 | 1 466.27 | 1 571.94 | 6 500.52 | 4 899.72 |
| Cash and cash equivalents | 11 030.84 | 1 466.27 | 1 571.94 | 6 500.52 | 4 899.72 |
| Balance sheet total (assets) | 86 309.00 | 82 673.87 | 34 645.46 | 41 143.99 | 40 843.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 37 798.87 | 37 798.87 | |||
| Shares repurchased | 10 000.00 | 224.80 | 235.60 | 244.00 | 1 200.00 |
| Retained earnings | 14 466.07 | 15 534.97 | 12 308.40 | 13 151.85 | 16 286.33 |
| Profit of the financial year | 1 293.69 | 423.44 | 1 087.45 | 4 334.49 | - 885.93 |
| Shareholders equity total | 63 758.64 | 54 182.08 | 13 831.45 | 17 930.33 | 16 800.40 |
| Provisions | 8 315.75 | 7 672.08 | 477.64 | ||
| Non-current loans from credit institutions | 11 302.77 | 17 872.56 | 17 025.99 | 17 596.10 | 17 521.50 |
| Non-current owed to group member | -5.41 | ||||
| Non-current other liabilities | 1 200.60 | 1 251.58 | 1 276.75 | 1 244.82 | 1 224.25 |
| Non-current deferred tax liabilities | 575.82 | 1 144.77 | 111.63 | ||
| Non-current liabilities total | 13 079.19 | 19 124.13 | 19 447.50 | 18 947.13 | 18 745.74 |
| Current loans from credit institutions | 590.00 | ||||
| Advances received | 751.83 | 764.51 | 810.87 | 905.18 | 896.99 |
| Current trade creditors | 92.50 | 133.18 | |||
| Current owed to participating | 5.41 | 326.10 | |||
| Short-term deferred tax liabilities | 209.91 | 458.22 | |||
| Other non-interest bearing current liabilities | 193.68 | 472.84 | 2 673.43 | 3 936.23 | |
| Accruals and deferred income | 78.00 | 4.58 | |||
| Current liabilities total | 1 155.42 | 1 695.58 | 888.87 | 4 266.52 | 5 297.07 |
| Balance sheet total (liabilities) | 86 309.00 | 82 673.87 | 34 645.46 | 41 143.99 | 40 843.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.