EV Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 37795496
Nytorv 10 B, 4200 Slagelse
rasmus@evbolig.dk
tel: 40272731
www.evbolig.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 115.79 | 2 268.54 | 2 680.45 | 2 034.24 | 3 031.79 |
Reduction in value of non-current assets | -1 394.87 | -2 150.00 | -7 861.46 | -1 300.00 | -2 375.00 |
EBIT | 3 510.65 | 4 418.54 | 10 541.91 | 3 334.24 | 5 406.79 |
Other financial income | 307.30 | 268.79 | 624.84 | 830.86 | 826.67 |
Other financial expenses | - 760.39 | - 868.74 | -1 063.47 | -1 185.18 | -1 331.98 |
Income from other inv. held as non-curr. assets | 288.99 | ||||
Net income from associates (fin.) | 22 732.21 | 25 997.14 | 69 165.87 | 26 028.11 | 20 236.42 |
Pre-tax profit | 26 078.76 | 29 815.73 | 79 269.14 | 29 008.03 | 25 137.91 |
Income taxes | - 672.66 | - 840.07 | -2 222.72 | - 655.64 | -1 083.79 |
Net earnings | 25 406.10 | 28 975.66 | 77 046.43 | 28 352.38 | 24 054.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 37 600.00 | 39 750.00 | 64 000.00 | 65 300.00 | 69 684.89 |
Tangible assets total | 37 600.00 | 39 750.00 | 64 000.00 | 65 300.00 | 69 684.89 |
Holdings in group member companies | 1 738.29 | 1 418.05 | 1 423.54 | 568.94 | 786.66 |
Participating interests | 58 140.55 | 93 480.32 | 161 234.98 | 186 917.68 | 206 336.38 |
Investments total | 59 878.84 | 94 898.38 | 162 658.51 | 187 486.62 | 207 123.04 |
Non-current loans receivable | 1 633.42 | ||||
Long term receivables total | 1 633.42 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 446.12 | 332.57 | 326.72 | 612.06 | 146.98 |
Current owed by particip. interest comp. | 9 350.11 | 8 368.90 | 15 403.10 | 17 070.76 | 13 192.14 |
Current other receivables | 19.17 | 250.23 | 3.39 | 53.04 | 512.65 |
Short term receivables total | 9 815.40 | 8 951.71 | 15 733.21 | 17 735.86 | 13 851.77 |
Other current investments | 497.09 | 1 971.37 | |||
Cash and cash equivalents | 497.09 | 1 971.37 | |||
Balance sheet total (assets) | 108 927.65 | 143 600.09 | 242 391.73 | 271 019.57 | 292 631.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 |
Other reserves | 50 378.84 | 72 845.98 | 140 145.18 | 164 973.29 | 184 609.71 |
Retained earnings | -11 049.08 | -8 110.12 | -46 433.67 | 5 784.65 | 14 500.61 |
Profit of the financial year | 25 406.10 | 28 975.66 | 77 046.43 | 28 352.38 | 24 054.12 |
Shareholders equity total | 68 235.86 | 97 211.51 | 174 257.94 | 202 610.33 | 226 664.45 |
Provisions | 967.29 | 1 499.34 | 3 327.91 | 3 712.95 | 4 334.50 |
Non-current loans from credit institutions | 24 443.99 | 23 800.95 | 40 406.27 | 41 346.52 | 40 235.20 |
Non-current other liabilities | 796.23 | 905.16 | 1 364.89 | 1 467.46 | 1 445.89 |
Non-current deferred tax liabilities | 501.60 | 586.87 | 209.01 | 433.22 | |
Non-current liabilities total | 25 240.23 | 25 207.71 | 42 358.04 | 43 023.00 | 42 114.31 |
Current loans from credit institutions | 707.78 | 1 124.04 | 1 599.14 | 1 506.45 | 1 513.63 |
Current owed to participating | 10 800.96 | 17 150.88 | 19 943.56 | 20 004.24 | 17 749.06 |
Current owed to group member | 2 316.76 | 1 305.64 | 703.07 | 62.94 | |
Short-term deferred tax liabilities | 602.86 | ||||
Other non-interest bearing current liabilities | 55.91 | 100.97 | 202.06 | 162.61 | 192.19 |
Current liabilities total | 14 484.27 | 19 681.53 | 22 447.83 | 21 673.30 | 19 517.82 |
Balance sheet total (liabilities) | 108 927.65 | 143 600.09 | 242 391.73 | 271 019.57 | 292 631.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.