Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMAET RASMUSSEN & UDENBY ApS — Credit Rating and Financial Key Figures
CVR number: 33381018
Telemarken 5, 5600 Faaborg
tel: 62619177
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 980.76 | 5 718.62 | 5 067.41 | 5 514.84 | 6 963.31 |
| Employee benefit expenses | -3 853.50 | -4 036.62 | -4 386.90 | -4 810.93 | -5 517.44 |
| Total depreciation | -79.62 | -61.57 | -68.90 | -68.28 | - 101.19 |
| EBIT | 47.63 | 1 620.44 | 611.61 | 635.62 | 1 344.68 |
| Other financial income | 0.10 | 1.51 | 3.99 | 40.95 | |
| Other financial expenses | -44.20 | -41.45 | -51.93 | -45.82 | -38.56 |
| Pre-tax profit | 3.54 | 1 578.99 | 561.18 | 593.80 | 1 347.07 |
| Income taxes | -1.47 | - 349.56 | - 127.36 | - 134.53 | - 296.85 |
| Net earnings | 2.07 | 1 229.43 | 433.83 | 459.27 | 1 050.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 178.80 | 117.24 | 353.49 | 377.93 | 474.68 |
| Tangible assets total | 178.80 | 117.24 | 353.49 | 377.93 | 474.68 |
| Investments total | 2.50 | 2.50 | 2.50 | ||
| Non-current other receivables | 2.50 | 2.50 | |||
| Long term receivables total | 2.50 | 2.50 | |||
| Raw materials and consumables | 232.22 | 232.73 | 283.04 | 180.52 | 298.86 |
| Inventories total | 232.22 | 232.73 | 283.04 | 180.52 | 298.86 |
| Current trade debtors | 542.77 | 312.43 | 535.14 | 168.35 | 220.35 |
| Current amounts owed by group member comp. | 25.87 | 180.25 | 29.65 | 95.88 | 1 622.76 |
| Prepayments and accrued income | 63.59 | 74.93 | 21.50 | 86.95 | 20.87 |
| Current other receivables | 212.08 | 174.93 | 267.22 | 365.44 | 840.04 |
| Current deferred tax assets | 170.55 | ||||
| Short term receivables total | 1 014.86 | 742.53 | 853.51 | 716.62 | 2 704.02 |
| Cash and bank deposits | 317.54 | 1 946.84 | 916.23 | 1 547.87 | 322.13 |
| Cash and cash equivalents | 317.54 | 1 946.84 | 916.23 | 1 547.87 | 322.13 |
| Balance sheet total (assets) | 1 745.92 | 3 041.84 | 2 408.77 | 2 825.43 | 3 802.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 300.00 | 500.00 | 1 000.00 | |
| Retained earnings | - 643.45 | -1 141.38 | - 211.95 | - 278.13 | - 818.86 |
| Profit of the financial year | 2.07 | 1 229.43 | 433.83 | 459.27 | 1 050.22 |
| Shareholders equity total | - 561.38 | 668.05 | 601.88 | 761.14 | 1 311.36 |
| Provisions | 1.48 | 8.49 | 8.90 | 8.89 | |
| Non-current leasing loans | 63.52 | 209.81 | 181.34 | 286.53 | |
| Non-current other liabilities | 559.75 | 378.93 | 368.90 | 380.34 | 394.41 |
| Non-current liabilities total | 623.27 | 378.93 | 578.71 | 561.68 | 680.95 |
| Current trade creditors | 856.47 | 649.39 | 502.32 | 575.71 | 908.13 |
| Short-term deferred tax liabilities | 177.53 | 134.12 | 296.86 | ||
| Other non-interest bearing current liabilities | 827.57 | 1 166.46 | 717.38 | 783.88 | 596.00 |
| Current liabilities total | 1 684.04 | 1 993.38 | 1 219.70 | 1 493.71 | 1 800.99 |
| Balance sheet total (liabilities) | 1 745.92 | 3 041.84 | 2 408.77 | 2 825.43 | 3 802.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.