MER Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38831186
Cottagevej 16, 2900 Hellerup
mer@mje.dk
tel: 28931425
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -76.70 | -38.63 | -32.73 | ||
| Gross profit | -76.70 | -38.63 | -32.73 | -10.08 | -10.10 |
| EBIT | -76.70 | -38.63 | -32.73 | -10.08 | -10.10 |
| Other financial income | 1 257.17 | 3 100.22 | |||
| Other financial expenses | -0.70 | -22.51 | -0.17 | ||
| Income from other inv. held as non-curr. assets | 9 517.33 | 13 458.08 | 9 856.97 | ||
| Net income from associates (fin.) | 25 600.75 | 35 860.17 | |||
| Pre-tax profit | 9 439.93 | 13 396.94 | 9 824.24 | 26 847.67 | 38 950.29 |
| Income taxes | -93.98 | - 509.65 | - 277.62 | - 275.51 | - 350.31 |
| Net earnings | 9 345.94 | 12 887.29 | 9 546.62 | 26 572.16 | 38 599.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 109 833.77 | 117 048.01 | 123 672.14 | 145 972.89 | 168 833.07 |
| Investments total | 109 833.77 | 117 048.01 | 123 672.14 | 145 972.89 | 168 833.07 |
| Non-current loans receivable | 7 459.91 | 13 517.28 | 16 054.03 | ||
| Long term receivables total | 7 459.91 | 13 517.28 | 16 054.03 | ||
| Inventories total | |||||
| Current other receivables | 195.90 | ||||
| Current deferred tax assets | 233.86 | ||||
| Short term receivables total | 233.86 | 195.90 | |||
| Other current investments | 19 933.43 | 22 667.27 | |||
| Cash and bank deposits | 48.80 | 80.15 | 162.38 | 152.35 | 4 124.98 |
| Cash and cash equivalents | 48.80 | 80.15 | 162.38 | 20 085.79 | 26 792.25 |
| Balance sheet total (assets) | 117 342.48 | 130 645.44 | 140 122.41 | 166 254.58 | 195 625.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 9 400.00 | ||||
| Other reserves | 92 775.35 | 92 775.35 | 92 775.35 | 115 076.10 | 128 536.27 |
| Retained earnings | 14 699.03 | 24 044.97 | 36 932.26 | 24 178.14 | 18 490.13 |
| Profit of the financial year | 9 345.94 | 12 887.29 | 9 546.62 | 26 572.16 | 38 599.99 |
| Shareholders equity total | 117 220.32 | 130 107.61 | 139 654.23 | 166 226.40 | 195 426.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.18 | 18.18 | 18.18 | ||
| Short-term deferred tax liabilities | 93.98 | 509.65 | 440.00 | 170.75 | |
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 10.00 | 28.18 | 28.18 |
| Current liabilities total | 122.16 | 537.83 | 468.18 | 28.18 | 198.93 |
| Balance sheet total (liabilities) | 117 342.48 | 130 645.44 | 140 122.41 | 166 254.58 | 195 625.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.