PAREXEL DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 31588626
H.C. Andersens Boulevard 38 A, 1553 København V
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 32.67 | 16.99 | 39.81 | 39.83 | 36.37 |
Change in finished goods inventory | 6.06 | 4.83 | |||
Purchases during the financial year | -3.26 | -3.16 | -6.26 | ||
External services | -6.41 | -2.58 | -6.13 | -4.54 | -4.18 |
Gross profit | 23.00 | 11.25 | 27.42 | 29.23 | 27.36 |
Employee benefit expenses | -22.12 | -10.94 | -24.33 | -26.06 | -25.78 |
Other operating expenses | -0.12 | ||||
Total depreciation | -0.18 | -0.09 | -0.15 | -0.33 | -0.35 |
EBIT | 0.70 | 0.23 | 2.93 | 2.85 | 1.11 |
Other financial income | 0.00 | 0.00 | 0.00 | 0.01 | 0.32 |
Other financial expenses | -0.06 | -0.03 | -0.09 | -0.06 | -0.04 |
Pre-tax profit | 0.63 | 0.20 | 2.84 | 2.79 | 1.39 |
Income taxes | -0.14 | -0.04 | -0.63 | -0.76 | -0.21 |
Net earnings | 0.49 | 0.16 | 2.20 | 2.03 | 1.17 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 0.13 | 0.19 | 0.55 | 0.52 | 0.23 |
Tangible assets total | 0.13 | 0.19 | 0.55 | 0.52 | 0.23 |
Investments total | |||||
Non-current loans receivable | 0.15 | 0.17 | |||
Non-current other receivables | 0.64 | 0.64 | 0.81 | ||
Long term receivables total | 0.64 | 0.64 | 0.81 | 0.15 | 0.17 |
Inventories total | |||||
Current amounts owed by group member comp. | 3.32 | 4.06 | 8.80 | 6.41 | 2.05 |
Prepayments and accrued income | 0.24 | 0.16 | 0.07 | ||
Current other receivables | 0.31 | 0.97 | 1.83 | 0.56 | 0.21 |
Current deferred tax assets | 0.30 | 0.30 | 0.43 | 0.17 | 0.22 |
Short term receivables total | 4.17 | 5.49 | 11.14 | 7.14 | 2.48 |
Cash and bank deposits | 13.91 | 12.71 | 13.84 | 10.78 | 16.28 |
Cash and cash equivalents | 13.91 | 12.71 | 13.84 | 10.78 | 16.28 |
Balance sheet total (assets) | 18.85 | 19.02 | 26.34 | 18.59 | 19.15 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
Retained earnings | 8.87 | 9.36 | 9.52 | 11.72 | 13.75 |
Profit of the financial year | 0.49 | 0.16 | 2.20 | 2.03 | 1.17 |
Shareholders equity total | 9.87 | 10.02 | 12.23 | 14.25 | 15.43 |
Provisions | 1.28 | 1.29 | 1.83 | 0.54 | 0.61 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.01 | ||||
Current trade creditors | 0.72 | 0.70 | 1.15 | 0.97 | 0.44 |
Current owed to group member | 0.03 | 4.90 | 0.74 | 0.01 | |
Short-term deferred tax liabilities | 0.23 | 0.15 | 0.48 | 0.17 | 0.13 |
Other non-interest bearing current liabilities | 6.76 | 6.82 | 5.74 | 1.92 | 2.53 |
Current liabilities total | 7.71 | 7.71 | 12.29 | 3.80 | 3.11 |
Balance sheet total (liabilities) | 18.85 | 19.02 | 26.34 | 18.59 | 19.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.