MISP EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 38440217
Vedbæk Strandvej 462, 2950 Vedbæk
michael.spangsberg@gmail.com
tel: 44538020
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 409.00 | 7 091.00 | 6 721.00 | 7 281.00 | 8 835.16 |
| Total depreciation | - 679.00 | - 815.00 | - 907.00 | -1 092.00 | -1 096.40 |
| EBIT | 5 730.00 | 6 276.00 | 5 814.00 | 6 189.00 | 7 738.76 |
| Other financial income | 7.00 | 489.00 | 12.00 | 54.62 | |
| Other financial expenses | - 354.00 | - 425.00 | - 556.00 | -1 145.00 | -1 499.31 |
| Pre-tax profit | 5 383.00 | 5 851.00 | 5 747.00 | 5 056.00 | 6 294.07 |
| Income taxes | -1 202.00 | -1 287.00 | -1 264.00 | -1 081.00 | -1 386.28 |
| Net earnings | 4 181.00 | 4 564.00 | 4 483.00 | 3 975.00 | 4 907.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 45 193.00 | 52 568.00 | 63 390.00 | 61 663.00 | 60 702.64 |
| Machinery and equipment | 143.00 | 128.00 | 113.03 | ||
| Tangible assets total | 45 193.00 | 52 568.00 | 63 533.00 | 61 791.00 | 60 815.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 43.00 | 57.00 | 17.00 | 222.00 | 110.28 |
| Current amounts owed by group member comp. | 2 867.00 | 12 442.75 | |||
| Current other receivables | 8.00 | 231.00 | |||
| Short term receivables total | 43.00 | 57.00 | 25.00 | 3 320.00 | 12 553.03 |
| Cash and bank deposits | 403.00 | 224.00 | 2 406.00 | 1 576.00 | |
| Cash and cash equivalents | 403.00 | 224.00 | 2 406.00 | 1 576.00 | |
| Balance sheet total (assets) | 45 639.00 | 52 849.00 | 65 964.00 | 66 687.00 | 73 368.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 11 239.00 | 15 420.00 | 19 984.00 | 24 468.00 | 28 442.55 |
| Profit of the financial year | 4 181.00 | 4 564.00 | 4 483.00 | 3 975.00 | 4 907.79 |
| Shareholders equity total | 16 420.00 | 20 984.00 | 25 467.00 | 29 443.00 | 34 350.34 |
| Provisions | 2 121.00 | 2 269.00 | 2 626.00 | 2 927.00 | 3 142.00 |
| Non-current loans from credit institutions | 22 716.00 | 22 981.00 | 32 327.00 | 30 800.00 | 29 759.24 |
| Non-current other liabilities | 748.00 | 834.00 | 870.31 | ||
| Non-current liabilities total | 22 716.00 | 22 981.00 | 33 075.00 | 31 634.00 | 30 629.56 |
| Current loans from credit institutions | 1 623.00 | 1 738.00 | 1 812.00 | 1 850.00 | 3 699.25 |
| Current trade creditors | 97.00 | 50.00 | 48.00 | 53.00 | 36.48 |
| Current owed to group member | 567.00 | 2 880.00 | 1 612.00 | ||
| Short-term deferred tax liabilities | 899.00 | 1 139.00 | 907.00 | 780.00 | 1 171.28 |
| Other non-interest bearing current liabilities | 1 196.00 | 808.00 | 417.00 | 339.80 | |
| Current liabilities total | 4 382.00 | 6 615.00 | 4 796.00 | 2 683.00 | 5 246.81 |
| Balance sheet total (liabilities) | 45 639.00 | 52 849.00 | 65 964.00 | 66 687.00 | 73 368.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.