Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STEEN GERHARDT EXECUTIVE SERVICES A/S — Credit Rating and Financial Key Figures
CVR number: 31423805
Marselis Boulevard 3, 8000 Aarhus C
sgh@steengerhardt.com
tel: 70702257
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 719.67 | 9 431.89 | 12 456.92 | 7 706.41 | 7 655.85 |
| Employee benefit expenses | -5 477.04 | -5 458.74 | -7 058.96 | -7 361.65 | -6 581.49 |
| Total depreciation | -16.93 | -78.59 | -78.59 | -72.15 | -39.91 |
| EBIT | 7 225.70 | 3 894.55 | 5 319.37 | 272.62 | 1 034.44 |
| Other financial income | 197.17 | 386.66 | 147.03 | 186.72 | 173.16 |
| Other financial expenses | -25.35 | -31.71 | -41.77 | -13.05 | -16.66 |
| Pre-tax profit | 7 397.52 | 4 249.50 | 5 424.62 | 446.29 | 1 190.94 |
| Income taxes | -1 630.09 | - 941.41 | -1 198.37 | - 101.94 | - 269.11 |
| Net earnings | 5 767.43 | 3 308.09 | 4 226.26 | 344.35 | 921.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 189.09 | 149.17 | 109.26 | 69.34 | 29.43 |
| Machinery and equipment | 178.31 | 139.63 | 100.95 | 68.72 | 68.72 |
| Tangible assets total | 367.40 | 288.80 | 210.21 | 138.06 | 98.15 |
| Investments total | 50.86 | 50.86 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 599.17 | 3 125.22 | 1 817.05 | 2 045.11 | 2 449.17 |
| Current amounts owed by group member comp. | 8 997.80 | 4 161.49 | 3 687.43 | 4 010.14 | 3 101.64 |
| Prepayments and accrued income | 44.59 | 192.32 | 93.42 | 106.15 | 90.12 |
| Current other receivables | 1 059.15 | 797.07 | 489.38 | 297.00 | 681.35 |
| Current deferred tax assets | 293.50 | ||||
| Short term receivables total | 11 700.70 | 8 276.10 | 6 380.78 | 6 458.39 | 6 322.28 |
| Cash and bank deposits | 3 463.60 | 4 197.41 | 6 420.28 | 2 137.60 | 1 529.47 |
| Cash and cash equivalents | 3 463.60 | 4 197.41 | 6 420.28 | 2 137.60 | 1 529.47 |
| Balance sheet total (assets) | 15 582.56 | 12 813.17 | 13 011.27 | 8 734.05 | 7 949.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 3 300.00 | 4 000.00 | 300.00 | 900.00 |
| Retained earnings | -1 739.66 | 727.77 | - 446.00 | 3 480.26 | 2 924.61 |
| Profit of the financial year | 5 767.43 | 3 308.09 | 4 226.26 | 344.35 | 921.83 |
| Shareholders equity total | 10 527.77 | 7 835.86 | 8 280.26 | 4 624.61 | 5 246.44 |
| Provisions | 20.00 | 19.00 | 14.00 | 9.68 | 11.70 |
| Non-current deferred tax liabilities | 2 062.69 | 1 398.36 | 1 203.37 | 106.25 | 267.09 |
| Non-current liabilities total | 2 062.69 | 1 398.36 | 1 203.37 | 106.25 | 267.09 |
| Current loans from credit institutions | 0.38 | 0.28 | 9.61 | 2.38 | |
| Advances received | 33.38 | 299.17 | 220.00 | 154.17 | |
| Current trade creditors | 399.97 | 207.40 | 411.76 | 79.37 | 215.27 |
| Current owed to participating | 1.33 | 16.13 | |||
| Current owed to group member | 166.64 | 190.34 | 175.25 | 291.88 | 359.43 |
| Short-term deferred tax liabilities | 621.09 | 1 067.46 | 106.25 | ||
| Other non-interest bearing current liabilities | 2 094.58 | 1 736.38 | 2 627.46 | 2 325.18 | 1 587.16 |
| Accruals and deferred income | 275.83 | 788.34 | |||
| Current liabilities total | 2 972.11 | 3 559.96 | 3 513.65 | 3 993.50 | 2 424.66 |
| Balance sheet total (liabilities) | 15 582.56 | 12 813.17 | 13 011.27 | 8 734.05 | 7 949.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.