ØRSTED LASTVOGNSCENTER ApS — Credit Rating and Financial Key Figures
CVR number: 27761224
Frøbjergvej 2, Ørsted 5620 Glamsbjerg
tel: 64451470
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 669.77 | 6 923.78 | 7 698.89 | 8 087.85 | 7 518.51 |
| Employee benefit expenses | -4 625.21 | -5 436.51 | -6 395.96 | -6 998.09 | -6 873.54 |
| Other operating expenses | -35.62 | -14.67 | -6.20 | -6.57 | |
| Total depreciation | - 454.34 | - 409.70 | - 384.99 | - 444.45 | - 397.94 |
| EBIT | 554.61 | 1 062.90 | 911.74 | 645.31 | 240.46 |
| Other financial income | 25.00 | 25.13 | 25.13 | 54.10 | 130.65 |
| Other financial expenses | -59.11 | - 103.50 | - 141.43 | - 178.52 | - 149.85 |
| Pre-tax profit | 520.49 | 984.54 | 795.44 | 520.89 | 221.26 |
| Income taxes | - 119.13 | - 223.60 | - 176.32 | - 121.80 | -52.99 |
| Net earnings | 401.36 | 760.93 | 619.12 | 399.09 | 168.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 551.25 | 686.60 | 891.40 | 946.92 | 1 195.86 |
| Machinery and equipment | 1 570.19 | 1 291.94 | 1 073.52 | 1 555.07 | 1 231.48 |
| Tangible assets total | 2 121.44 | 1 978.54 | 1 964.91 | 2 501.99 | 2 427.34 |
| Investments total | 330.00 | 330.00 | 330.00 | 330.00 | 330.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 453.18 | 3 051.56 | 3 490.32 | 3 554.32 | 3 083.56 |
| Finished products/goods | 20.00 | 65.00 | |||
| Inventories total | 2 473.18 | 3 051.56 | 3 555.32 | 3 554.32 | 3 083.56 |
| Current trade debtors | 2 692.80 | 2 382.19 | 2 220.38 | 2 819.07 | 2 737.99 |
| Current amounts owed by group member comp. | 2 513.04 | 2 448.25 | 2 607.97 | 2 102.09 | 1 980.64 |
| Prepayments and accrued income | 93.08 | 121.51 | 164.84 | 197.77 | 233.77 |
| Current other receivables | 28.39 | 29.73 | 71.33 | 84.23 | 2.51 |
| Current deferred tax assets | 42.82 | 87.48 | |||
| Short term receivables total | 5 370.13 | 5 069.16 | 5 064.51 | 5 203.17 | 4 954.90 |
| Cash and bank deposits | 0.05 | 4.26 | 2.02 | 12.60 | 5.24 |
| Cash and cash equivalents | 0.05 | 4.26 | 2.02 | 12.60 | 5.24 |
| Balance sheet total (assets) | 10 294.80 | 10 433.52 | 10 916.76 | 11 602.08 | 10 801.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 3 948.91 | 4 350.27 | 5 111.20 | 5 730.32 | 5 129.41 |
| Profit of the financial year | 401.36 | 760.93 | 619.12 | 399.09 | 168.26 |
| Shareholders equity total | 4 475.27 | 5 236.20 | 5 855.32 | 6 254.41 | 6 422.67 |
| Provisions | 38.86 | 101.02 | 134.62 | ||
| Non-current leasing loans | 308.81 | 131.94 | 258.87 | 208.25 | |
| Non-current liabilities total | 308.81 | 131.94 | 258.87 | 208.25 | |
| Current loans from credit institutions | 1 602.32 | 1 586.16 | 1 497.74 | 1 883.74 | 1 024.49 |
| Current trade creditors | 1 455.49 | 1 181.49 | 1 269.59 | 1 191.77 | 1 191.29 |
| Current owed to participating | 41.52 | 202.67 | 298.62 | 331.32 | 146.18 |
| Current owed to group member | 653.91 | 575.10 | 460.22 | ||
| Short-term deferred tax liabilities | 167.44 | 268.27 | 49.97 | 59.64 | 92.29 |
| Other non-interest bearing current liabilities | 1 590.05 | 1 251.71 | 1 446.43 | 1 521.31 | 1 581.25 |
| Current liabilities total | 5 510.72 | 5 065.39 | 5 022.58 | 4 987.78 | 4 035.50 |
| Balance sheet total (liabilities) | 10 294.80 | 10 433.52 | 10 916.76 | 11 602.08 | 10 801.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.