VIBORG F.F. PROF. FODBOLD A/S — Credit Rating and Financial Key Figures
CVR number: 83073713
Rughavevej 39 B, 8800 Viborg
admin@vff.dk
tel: 86601046
vff.dk
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 27.61 | 25.05 | 56.70 | 86.75 | 75.99 |
Other operating income | 32.30 | 56.71 | |||
Costs of manufacturing | -29.41 | -32.37 | |||
External services | -5.47 | -7.24 | |||
Gross profit | 27.61 | 25.05 | 56.70 | 84.17 | 93.09 |
Employee benefit expenses | -43.02 | -52.10 | |||
Other operating expenses | -0.99 | -1.26 | |||
Total depreciation | -6.77 | -12.06 | |||
EBIT | 0.33 | 3.17 | 6.96 | 33.40 | 27.67 |
Other financial income | 0.53 | 1.46 | |||
Other financial expenses | -0.14 | -0.04 | |||
Income from other inv. held as non-curr. assets | 0.10 | ||||
Pre-tax profit | 0.24 | 1.09 | 8.33 | 33.79 | 29.18 |
Income taxes | -5.97 | -6.42 | |||
Net earnings | 0.24 | 1.09 | 8.33 | 27.81 | 22.76 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 16.12 | 23.40 | |||
Intangible assets total | 16.12 | 23.40 | |||
Land and waters | 1.61 | 1.60 | |||
Buildings | 7.27 | 11.24 | |||
Machinery and equipment | 3.53 | 2.89 | |||
Advance payments and construction in progress | 0.28 | ||||
Tangible assets total | 12.69 | 15.73 | |||
Other receivables | 18.40 | 74.05 | 75.34 | 0.25 | 0.14 |
Investments total | 18.40 | 74.05 | 75.34 | 0.25 | 0.14 |
Non-current loans receivable | 0.04 | 1.64 | |||
Long term receivables total | 0.04 | 1.64 | |||
Finished products/goods | 1.67 | 4.08 | |||
Inventories total | 1.67 | 4.08 | |||
Current trade debtors | 4.14 | 41.90 | |||
Prepayments and accrued income | 0.55 | 0.78 | |||
Current other receivables | 1.66 | 1.18 | |||
Current deferred tax assets | 0.05 | ||||
Short term receivables total | 6.40 | 43.86 | |||
Other current investments | 29.96 | 19.34 | |||
Cash and bank deposits | 38.50 | 30.03 | |||
Cash and cash equivalents | 68.46 | 49.36 | |||
Balance sheet total (assets) | 18.40 | 74.05 | 75.34 | 105.64 | 138.22 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 7.13 | 50.49 | 58.83 | 30.29 | 30.29 |
Retained earnings | -0.24 | -1.09 | -8.33 | 28.57 | 55.39 |
Profit of the financial year | 0.24 | 1.09 | 8.33 | 27.81 | 22.76 |
Shareholders equity total | 7.13 | 50.49 | 58.83 | 86.67 | 108.44 |
Provisions | 0.40 | ||||
Non-current loans from credit institutions | 0.83 | 0.80 | |||
Non-current liabilities total | 0.83 | 0.80 | |||
Current loans from credit institutions | 0.25 | 0.21 | |||
Current trade creditors | 2.77 | 5.06 | |||
Short-term deferred tax liabilities | 2.16 | 5.97 | |||
Other non-interest bearing current liabilities | 11.54 | 16.07 | |||
Accruals and deferred income | 1.42 | 1.27 | |||
Current liabilities total | 18.14 | 28.59 | |||
Balance sheet total (liabilities) | 7.13 | 50.49 | 58.83 | 105.64 | 138.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.