Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØKVIST EL-ANLÆG A/S — Credit Rating and Financial Key Figures
CVR number: 25473191
Harmonivej 4, 2730 Herlev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 130.88 | 295.64 | 113.47 | 478.99 | 332.51 |
| Gross profit | 3 976.99 | 3 963.23 | 3 402.04 | 4 739.09 | 4 217.81 |
| Employee benefit expenses | -3 352.83 | -3 254.94 | -3 573.90 | -4 655.71 | -4 210.01 |
| Total depreciation | -99.17 | -91.52 | -92.38 | -94.38 | -64.09 |
| EBIT | 655.87 | 912.41 | - 150.77 | 467.98 | 276.22 |
| Other financial income | 46.16 | 12.29 | 8.11 | 5.35 | 22.87 |
| Other financial expenses | -70.84 | -79.63 | -21.22 | - 106.43 | -17.50 |
| Pre-tax profit | 631.19 | 845.08 | - 163.88 | 366.90 | 281.59 |
| Income taxes | - 146.38 | - 195.36 | 37.46 | - 107.26 | -63.58 |
| Net earnings | 484.81 | 649.72 | - 126.42 | 259.64 | 218.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 179.30 | 158.60 | 137.90 | 117.20 | 96.50 |
| Intangible assets total | 179.30 | 158.60 | 137.90 | 117.20 | 96.50 |
| Buildings | 12.41 | 8.18 | 4.77 | 2.17 | |
| Machinery and equipment | 179.60 | 113.01 | 94.90 | 159.06 | 117.83 |
| Tangible assets total | 192.01 | 121.19 | 99.67 | 161.22 | 117.83 |
| Investments total | 24.70 | 15.80 | 15.80 | 24.26 | |
| Non-current loans receivable | 559.34 | 505.91 | 502.65 | 454.16 | 464.53 |
| Non-current other receivables | 6.54 | ||||
| Long term receivables total | 565.89 | 505.91 | 502.65 | 454.16 | 464.53 |
| Finished products/goods | 1 622.47 | 1 924.43 | 1 578.64 | 1 751.59 | 1 809.64 |
| Inventories total | 1 622.47 | 1 924.43 | 1 578.64 | 1 751.59 | 1 809.64 |
| Current trade debtors | 1 059.05 | 1 148.17 | 1 468.90 | 1 042.75 | 736.48 |
| Current amounts owed by group member comp. | 541.83 | ||||
| Current owed by particip. interest comp. | 554.62 | ||||
| Prepayments and accrued income | 8.33 | 33.59 | 45.95 | ||
| Current other receivables | 59.45 | 1 148.69 | 603.13 | 17.07 | 13.40 |
| Current deferred tax assets | 20.88 | 100.00 | 33.47 | ||
| Short term receivables total | 2 223.28 | 2 296.86 | 2 092.90 | 1 193.41 | 829.30 |
| Cash and bank deposits | 51.89 | 201.41 | 181.74 | 1 255.45 | 366.35 |
| Cash and cash equivalents | 51.89 | 201.41 | 181.74 | 1 255.45 | 366.35 |
| Balance sheet total (assets) | 4 834.85 | 5 233.10 | 4 609.30 | 4 948.83 | 3 708.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 600.00 | 180.00 | ||
| Retained earnings | 27.39 | -87.80 | 561.92 | 435.50 | 215.15 |
| Profit of the financial year | 484.81 | 649.72 | - 126.42 | 259.64 | 218.01 |
| Shareholders equity total | 1 612.21 | 1 661.92 | 935.50 | 1 195.15 | 1 113.16 |
| Provisions | 20.86 | 16.58 | 15.73 | 4.20 | |
| Non-current deferred tax liabilities | 199.63 | ||||
| Non-current liabilities total | 199.63 | ||||
| Current loans from credit institutions | 0.10 | 2.80 | |||
| Advances received | 87.50 | ||||
| Current trade creditors | 404.02 | 366.64 | 217.28 | 638.12 | 157.13 |
| Current owed to group member | 1 262.60 | ||||
| Short-term deferred tax liabilities | 135.19 | 135.19 | 199.63 | 30.65 | 77.03 |
| Other non-interest bearing current liabilities | 1 368.60 | 2 842.07 | 3 242.47 | 3 069.19 | 2 269.41 |
| Accruals and deferred income | 31.38 | 10.96 | 11.62 | ||
| Current liabilities total | 3 201.79 | 3 354.96 | 3 673.80 | 3 737.96 | 2 591.06 |
| Balance sheet total (liabilities) | 4 834.85 | 5 233.10 | 4 609.30 | 4 948.83 | 3 708.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.