Pi Bjørg Studio ApS — Credit Rating and Financial Key Figures
CVR number: 34710708
Studiestræde 45, 1455 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 208.02 | 270.44 | 124.81 | 484.21 | 445.36 |
| External services | -17.40 | - 158.95 | -55.09 | - 221.26 | - 236.17 |
| Gross profit | 190.62 | 111.48 | 69.72 | 262.94 | 209.19 |
| Employee benefit expenses | - 143.96 | -90.23 | -77.08 | - 353.10 | - 106.10 |
| Total depreciation | -4.67 | -9.99 | -2.50 | -9.98 | -1.87 |
| EBIT | 41.99 | 11.26 | -9.86 | - 100.14 | 101.21 |
| Other financial expenses | -0.00 | -0.48 | |||
| Pre-tax profit | 41.99 | 11.26 | -9.86 | - 100.62 | 101.21 |
| Income taxes | 9.78 | ||||
| Net earnings | 41.99 | 11.26 | -9.86 | -90.84 | 101.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.00 | 29.96 | 17.48 | 7.49 | 5.62 |
| Tangible assets total | 14.00 | 29.96 | 17.48 | 7.49 | 5.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 26.66 | 27.19 | |||
| Inventories total | 26.66 | 27.19 | |||
| Current other receivables | 44.62 | 45.96 | 45.96 | 63.02 | |
| Short term receivables total | 44.62 | 45.96 | 45.96 | 63.02 | |
| Cash and bank deposits | 55.06 | 42.51 | 66.34 | 49.16 | 85.45 |
| Cash and cash equivalents | 55.06 | 42.51 | 66.34 | 49.16 | 85.45 |
| Balance sheet total (assets) | 69.06 | 117.09 | 129.78 | 129.28 | 181.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -62.68 | -20.68 | 40.97 | 31.11 | -59.73 |
| Profit of the financial year | 41.99 | 11.26 | -9.86 | -90.84 | 101.21 |
| Shareholders equity total | 59.32 | 70.58 | 111.11 | 20.28 | 121.49 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 9.74 | 46.52 | 18.66 | 109.01 | 59.79 |
| Current liabilities total | 9.74 | 46.52 | 18.66 | 109.01 | 59.79 |
| Balance sheet total (liabilities) | 69.06 | 117.09 | 129.78 | 129.28 | 181.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.