Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAUSOL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30493230
Industrivej 3 A, 4632 Bjæverskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.00 | -16.75 | -15.84 | - 116.42 | -68.80 |
| EBIT | -17.00 | -16.75 | -15.84 | - 116.42 | -68.80 |
| Other financial income | 1 827.91 | 175.72 | 176.13 | 1 711.41 | 1 400.77 |
| Other financial expenses | - 253.64 | - 933.64 | - 800.13 | - 665.81 | - 612.11 |
| Net income from associates (fin.) | 4 448.03 | 3 209.03 | 28 007.04 | -4 923.63 | -5 316.63 |
| Pre-tax profit | 6 005.31 | 2 434.36 | 27 367.19 | -3 994.44 | -4 596.78 |
| Income taxes | - 325.29 | 169.39 | 144.83 | - 215.82 | - 128.50 |
| Net earnings | 5 680.01 | 2 603.75 | 27 512.02 | -4 210.26 | -4 725.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20 173.15 | 24 099.55 | 51 222.18 | 26 528.27 | 28 240.37 |
| Participating interests | 236.00 | 236.00 | 236.00 | 236.00 | 236.00 |
| Investments total | 20 409.15 | 24 335.55 | 51 458.18 | 26 764.27 | 28 476.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 019.80 | 2 101.19 | 10 653.42 | 28 612.78 | 19 891.23 |
| Current other receivables | 100.00 | 30.00 | 3.79 | ||
| Current deferred tax assets | 717.81 | 9 740.57 | 1 141.45 | 2 284.57 | 2 515.40 |
| Short term receivables total | 2 837.62 | 11 841.76 | 11 824.87 | 30 901.15 | 22 406.63 |
| Other current investments | 1 919.38 | 2 126.78 | 1 785.82 | 2 598.25 | 2 677.60 |
| Cash and bank deposits | 858.54 | 114.40 | 25.11 | 79.12 | 40.09 |
| Cash and cash equivalents | 2 777.91 | 2 241.18 | 1 810.92 | 2 677.37 | 2 717.69 |
| Balance sheet total (assets) | 26 024.69 | 38 418.49 | 65 093.97 | 60 342.78 | 53 600.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 113.00 | 2 000.00 | 3 500.00 | ||
| Other reserves | 18 144.38 | 19 570.79 | 39 193.41 | 24 104.27 | 26 219.58 |
| Retained earnings | -4 736.54 | -2 482.93 | -23 001.81 | 19 689.12 | 13 321.53 |
| Profit of the financial year | 5 680.01 | 2 603.75 | 27 512.02 | -4 210.26 | -4 725.28 |
| Shareholders equity total | 19 326.86 | 21 817.60 | 47 329.62 | 39 709.13 | 34 941.83 |
| Provisions | 873.65 | 1 591.02 | 3 206.60 | 689.28 | 6 495.10 |
| Non-current deferred tax liabilities | 6.65 | 8 136.87 | 785.26 | 751.08 | 887.38 |
| Non-current liabilities total | 6.65 | 8 136.87 | 785.26 | 751.08 | 887.38 |
| Current owed to group member | 5 803.78 | 5 890.09 | 13 545.82 | 18 462.67 | 10 494.79 |
| Short-term deferred tax liabilities | 970.41 | 8.02 | 700.13 | 751.08 | |
| Other non-interest bearing current liabilities | 13.75 | 12.50 | 218.65 | 30.50 | 30.50 |
| Current liabilities total | 5 817.53 | 6 873.00 | 13 772.49 | 19 193.29 | 11 276.37 |
| Balance sheet total (liabilities) | 26 024.69 | 38 418.49 | 65 093.97 | 60 342.78 | 53 600.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.