Rækker Mølle Kloakservice ApS — Credit Rating and Financial Key Figures
CVR number: 43236776
Tylvadvej 14, Hanning 6900 Skjern
tel: 97362615
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 867.38 | 1 876.44 |
Employee benefit expenses | - 607.11 | - 485.97 |
Other operating expenses | - 234.07 | - 356.61 |
Total depreciation | - 420.29 | - 442.39 |
EBIT | 605.92 | 591.46 |
Other financial income | 2.25 | |
Other financial expenses | -99.29 | - 380.46 |
Pre-tax profit | 508.88 | 211.00 |
Income taxes | -12.92 | - 155.02 |
Net earnings | 495.96 | 55.98 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 418.50 | 376.65 |
Intangible assets total | 418.50 | 376.65 |
Land and waters | 13 085.42 | 18 076.91 |
Buildings | 2 710.34 | 2 332.41 |
Advance payments and construction in progress | 4 018.16 | 2.25 |
Tangible assets total | 19 813.92 | 20 411.57 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 168.32 | 113.51 |
Inventories total | 168.32 | 113.51 |
Current trade debtors | 283.86 | 3 014.62 |
Short term receivables total | 283.86 | 3 014.62 |
Balance sheet total (assets) | 20 684.60 | 23 916.36 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 14 138.71 | 14 138.71 |
Shares repurchased | 300.00 | 500.00 |
Retained earnings | - 300.00 | - 304.04 |
Profit of the financial year | 495.96 | 55.98 |
Shareholders equity total | 14 674.67 | 14 430.65 |
Provisions | 1 046.10 | 1 028.20 |
Non-current loans from credit institutions | 2 878.32 | 4 205.04 |
Non-current liabilities total | 2 878.32 | 4 205.04 |
Current loans from credit institutions | 820.21 | 2 023.82 |
Current trade creditors | 1 055.34 | 375.69 |
Current owed to participating | 1 071.66 | |
Current owed to group member | 290.24 | |
Short-term deferred tax liabilities | 6.20 | 172.79 |
Other non-interest bearing current liabilities | 203.77 | 318.27 |
Current liabilities total | 2 085.52 | 4 252.47 |
Balance sheet total (liabilities) | 20 684.60 | 23 916.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.