ATRA ARKITEKTER A/S — Credit Rating and Financial Key Figures
CVR number: 29202265
Danmarksgade 18, 7500 Holstebro
sija@atra.dk
tel: 97420511
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 20 098.66 | 24 116.66 | 23 937.02 | 20 858.71 | 24 283.81 |
Manufacturing for enterprise's own use | 166.59 | ||||
Other operating income | 150.00 | 90.86 | 870.54 | 914.57 | |
Purchases during the financial year | -5 380.44 | -6 163.93 | -7 804.60 | -4 317.01 | -7 340.12 |
External services | -2 036.36 | -2 714.15 | -2 803.05 | -3 043.15 | -3 100.88 |
Gross profit | 12 681.86 | 15 555.18 | 13 420.23 | 14 369.08 | 14 757.37 |
Employee benefit expenses | -10 606.92 | -12 352.49 | -12 519.68 | -11 335.28 | -10 905.70 |
Other operating expenses | -48.48 | ||||
Total depreciation | - 341.92 | - 338.58 | - 385.33 | - 341.10 | - 145.24 |
EBIT | 1 733.02 | 2 864.11 | 515.22 | 2 644.21 | 3 706.43 |
Other financial income | 14.29 | 50.20 | |||
Other financial expenses | - 249.81 | -52.09 | - 118.83 | - 142.61 | -28.41 |
Net income from associates (fin.) | 273.95 | ||||
Pre-tax profit | 1 757.15 | 2 812.02 | 396.39 | 2 515.88 | 3 728.22 |
Income taxes | - 339.71 | - 647.24 | -98.92 | - 587.86 | - 831.16 |
Net earnings | 1 417.44 | 2 164.78 | 297.47 | 1 928.03 | 2 897.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 588.53 | 752.84 | 581.68 | 292.18 | 198.86 |
Intangible assets total | 588.53 | 752.84 | 581.68 | 292.18 | 198.86 |
Machinery and equipment | 270.13 | 228.22 | 217.95 | 174.44 | 213.67 |
Tangible assets total | 270.13 | 228.22 | 217.95 | 174.44 | 213.67 |
Holdings in group member companies | 1 113.80 | ||||
Investments total | 1 169.58 | 110.78 | 171.30 | 171.30 | 171.30 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 5 946.21 | 4 780.81 | 2 196.01 | 4 806.46 | 8 030.90 |
Current amounts owed by group member comp. | 128.24 | 3 917.37 | 1 854.14 | ||
Prepayments and accrued income | 23.93 | 26.50 | 27.00 | 90.50 | |
Current other receivables | 11 180.46 | 10 396.73 | 8 648.87 | 3 095.35 | 6 023.48 |
Short term receivables total | 17 278.83 | 19 094.91 | 12 725.52 | 7 928.81 | 14 144.88 |
Cash and bank deposits | 0.10 | 268.22 | 266.91 | 4 534.97 | 125.78 |
Cash and cash equivalents | 0.10 | 268.22 | 266.91 | 4 534.97 | 125.78 |
Balance sheet total (assets) | 19 307.18 | 20 454.97 | 13 963.35 | 13 101.70 | 14 854.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 3 000.00 | 2 000.00 | |
Other reserves | 733.00 | 459.06 | 453.71 | 227.90 | 155.11 |
Retained earnings | 1 305.51 | 996.89 | 3 167.02 | 690.29 | 691.11 |
Profit of the financial year | 1 417.44 | 2 164.78 | 297.47 | 1 928.03 | 2 897.06 |
Shareholders equity total | 6 455.95 | 6 620.73 | 4 918.20 | 6 846.22 | 6 743.29 |
Provisions | 1 277.64 | 747.97 | 468.60 | 408.12 | 467.21 |
Non-current other liabilities | 748.51 | 748.51 | |||
Non-current deferred tax liabilities | 775.69 | 802.69 | 824.69 | ||
Non-current liabilities total | 748.51 | 748.51 | 775.69 | 802.69 | 824.69 |
Current loans from credit institutions | 3 599.42 | 663.58 | 3 154.81 | 8.23 | 1 800.21 |
Advances received | 25.00 | ||||
Current trade creditors | 748.11 | 1 405.11 | 1 030.33 | 1 315.08 | 1 293.65 |
Current owed to participating | 110.41 | ||||
Current owed to group member | 737.96 | ||||
Short-term deferred tax liabilities | 425.11 | 1 151.92 | 403.28 | 248.34 | 372.07 |
Other non-interest bearing current liabilities | 5 289.49 | 9 117.17 | 3 102.03 | 3 473.01 | 3 353.37 |
Current liabilities total | 10 825.08 | 12 337.77 | 7 800.86 | 5 044.67 | 6 819.30 |
Balance sheet total (liabilities) | 19 307.18 | 20 454.97 | 13 963.35 | 13 101.70 | 14 854.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.