FRANK BRØNDUM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35667113
Sct. Mogens Gade 1, 8800 Viborg
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 30 244.00 | 36 180.00 |
| Costs of management | -4 929.00 | -6 665.00 |
| Reduction in value of non-current assets | 49 735.00 | 13 369.00 |
| EBIT | 75 050.00 | 42 884.00 |
| Other financial income | 14 067.00 | 13 114.00 |
| Other financial expenses | -19 087.00 | -17 065.00 |
| Pre-tax profit | 70 030.00 | 38 933.00 |
| Income taxes | -15 392.00 | -8 685.00 |
| Net earnings | 54 638.00 | 30 248.00 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible rights | 565.00 | 469.00 |
| Goodwill | 129.00 | |
| Intangible assets total | 694.00 | 469.00 |
| Buildings | 896 890.00 | 941 826.00 |
| Machinery and equipment | 396.00 | 214.00 |
| Tangible assets total | 897 286.00 | 942 040.00 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 610.00 | |
| Current amounts owed by group member comp. | 8 903.00 | |
| Prepayments and accrued income | 925.00 | 705.00 |
| Current other receivables | 3 047.00 | 2 182.00 |
| Current deferred tax assets | 555.00 | 297.00 |
| Short term receivables total | 13 430.00 | 3 794.00 |
| Other current investments | 51 447.00 | 62 158.00 |
| Cash and bank deposits | 1 371.00 | 29.00 |
| Cash and cash equivalents | 52 818.00 | 62 187.00 |
| Balance sheet total (assets) | 964 228.00 | 1 008 490.00 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 100.00 | 100.00 |
| Retained earnings | 34 021.00 | 68 514.00 |
| Profit of the financial year | 54 638.00 | 30 248.00 |
| Minority interest (BS) | 176 308.00 | 195 453.00 |
| Shareholders equity total | 265 067.00 | 294 315.00 |
| Provisions | 82 187.00 | 90 611.00 |
| Non-current loans from credit institutions | 470 169.00 | 514 766.00 |
| Non-current other liabilities | 87 811.00 | 81 040.00 |
| Non-current liabilities total | 557 980.00 | 595 806.00 |
| Current loans from credit institutions | 30 044.00 | 16 026.00 |
| Current trade creditors | 1 345.00 | |
| Current owed to group member | 14 788.00 | |
| Short-term deferred tax liabilities | 374.00 | 77.00 |
| Other non-interest bearing current liabilities | 8 326.00 | 7 057.00 |
| Accruals and deferred income | 5 462.00 | 3 253.00 |
| Current liabilities total | 58 994.00 | 27 758.00 |
| Balance sheet total (liabilities) | 964 228.00 | 1 008 490.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.