COPAseed A/S — Credit Rating and Financial Key Figures
CVR number: 39838923
Øster Farimagsgade 37, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.00 | -10.00 | -11.00 | -18.00 | -12.68 |
| Total depreciation | -60.41 | ||||
| EBIT | -37.00 | -10.00 | -11.00 | -18.00 | -73.08 |
| Other financial income | 2.00 | 2.00 | 2.00 | 2.00 | 2.17 |
| Other financial expenses | -0.34 | ||||
| Reduction non-current investment assets | -49.51 | ||||
| Pre-tax profit | -35.00 | -8.00 | -9.00 | -16.00 | - 120.76 |
| Net earnings | -35.00 | -8.00 | -9.00 | -16.00 | - 120.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 70.00 | 70.00 | 135.00 | 85.02 | |
| Investments total | 70.00 | 70.00 | 135.00 | 85.02 | |
| Non-current loans receivable | 4.00 | 300.00 | 300.00 | 300.00 | |
| Long term receivables total | 4.00 | 300.00 | 300.00 | 300.00 | |
| Inventories total | |||||
| Current other receivables | 102.00 | 163.00 | 106.00 | 108.00 | 50.00 |
| Short term receivables total | 102.00 | 163.00 | 106.00 | 108.00 | 50.00 |
| Cash and bank deposits | 269.00 | 334.00 | 82.00 | 0.52 | |
| Cash and cash equivalents | 269.00 | 334.00 | 82.00 | 0.52 | |
| Balance sheet total (assets) | 375.00 | 567.00 | 558.00 | 543.00 | 435.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | -35.00 | -44.00 | -52.00 | -68.26 | |
| Profit of the financial year | -35.00 | -8.00 | -9.00 | -16.00 | - 120.76 |
| Shareholders equity total | 365.00 | 557.00 | 547.00 | 532.00 | 410.98 |
| Non-current deferred tax liabilities | 12.24 | ||||
| Non-current liabilities total | 12.24 | ||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 11.00 | 12.30 |
| Other non-interest bearing current liabilities | 1.00 | 0.02 | |||
| Current liabilities total | 10.00 | 10.00 | 11.00 | 11.00 | 12.32 |
| Balance sheet total (liabilities) | 375.00 | 567.00 | 558.00 | 543.00 | 435.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.