Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Galaxy Denmark Opco ApS — Credit Rating and Financial Key Figures
CVR number: 42921491
Lautrupsgade 13, 2100 København Ø
https://vialtopartners.com/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 14 707.35 | 58 278.00 | 60 743.21 | 71 524.30 |
| Employee benefit expenses | -18 741.63 | -30 393.78 | -40 944.94 | |
| Total depreciation | -4 671.60 | -28 227.40 | -28 272.21 | |
| EBIT | -8 705.87 | -13 052.00 | 2 122.03 | 2 307.15 |
| Other financial income | 1 745.07 | |||
| Other financial expenses | -2 475.96 | -13 852.29 | -12 391.29 | |
| Pre-tax profit | -9 436.77 | -27 638.00 | -11 730.26 | -10 084.14 |
| Income taxes | -70.40 | |||
| Net earnings | -9 507.17 | -27 638.00 | -11 730.26 | -10 084.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 89 064.51 | 70 949.70 | 61 892.29 | |
| Goodwill | 186 559.62 | 148 615.29 | 129 643.13 | |
| Intangible assets total | 275 624.14 | 219 564.99 | 191 535.41 | |
| Machinery and equipment | 515.16 | 272.53 | ||
| Tangible assets total | 515.16 | 272.53 | ||
| Investments total | 456.63 | 327 618.00 | 944.25 | 1 439.26 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 21 451.75 | 21 053.55 | 24 487.07 | |
| Current amounts owed by group member comp. | 22 004.86 | 25 605.42 | ||
| Prepayments and accrued income | 360.36 | |||
| Current other receivables | 14 904.26 | 43 346.38 | 22 585.31 | |
| Short term receivables total | 36 716.37 | 86 404.79 | 72 677.81 | |
| Cash and bank deposits | 13 994.33 | 2 905.64 | 1 203.64 | |
| Cash and cash equivalents | 13 994.33 | 2 905.64 | 1 203.64 | |
| Balance sheet total (assets) | 326 791.47 | 327 618.00 | 310 334.84 | 267 128.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 5 032.00 | 50.00 | 50.00 |
| Retained earnings | 42 127.20 | 27 638.00 | 4 982.15 | -6 748.12 |
| Profit of the financial year | -9 507.17 | -27 638.00 | -11 730.26 | -10 084.14 |
| Shareholders equity total | 32 670.03 | 5 032.00 | -6 698.12 | -16 782.26 |
| Non-current owed to group member | 260 951.61 | 146 262.90 | 136 434.69 | |
| Non-current other liabilities | 0.00 | |||
| Non-current deferred tax liabilities | 9 849.15 | |||
| Non-current liabilities total | 270 800.76 | 146 262.90 | 136 434.69 | |
| Current trade creditors | 4 761.13 | 9 516.15 | 74.12 | |
| Current owed to group member | 3 832.42 | 148 175.45 | 127 675.22 | |
| Short-term deferred tax liabilities | 70.40 | |||
| Other non-interest bearing current liabilities | 12 853.74 | 10 803.34 | 12 386.20 | |
| Accruals and deferred income | 1 803.00 | 2 275.12 | 7 340.69 | |
| Current liabilities total | 23 320.68 | 170 770.06 | 147 476.22 | |
| Balance sheet total (liabilities) | 326 791.47 | 5 032.00 | 310 334.84 | 267 128.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.